| Gross Sales |
1,588.77 |
1,281.92 |
1,126.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,588.77 |
1,281.92 |
1,126.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.56 |
14.20 |
15.03 |
| Total Income |
1,624.33 |
1,296.12 |
1,141.34 |
| Total Expenditure |
1,356.62 |
1,214.62 |
1,081.98 |
| PBIDT |
267.71 |
81.50 |
59.36 |
| Interest |
20.57 |
26.71 |
26.13 |
| PBDT |
247.14 |
54.79 |
33.23 |
| Depreciation |
54.11 |
50.74 |
53.40 |
| Tax |
33.48 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.23 |
3.29 |
-3.51 |
| Reported Profit After Tax |
154.32 |
0.76 |
-16.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
154.32 |
0.76 |
-16.66 |
| EPS (Unit Curr.) |
20.04 |
0.09 |
-2.16 |
| EPS (Adj) (Unit Curr.) |
20.04 |
0.09 |
-2.16 |
| Calculated EPS (Unit Curr.) |
20.04 |
0.10 |
-2.16 |
| Calculated EPS (Adj) (Unit Curr.) |
20.04 |
0.10 |
-2.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
80.16 |
0.39 |
-8.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
80.16 |
0.39 |
-8.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.01 |
77.01 |
77.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.85 |
6.36 |
5.27 |
| PBDTM(%) |
15.56 |
4.27 |
2.95 |
| PATM(%) |
9.71 |
0.06 |
-1.48 |