| Gross Sales |
1,634.22 |
1,197.94 |
1,229.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,634.22 |
1,197.94 |
1,229.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.79 |
14.43 |
18.67 |
| Total Income |
1,664.01 |
1,212.37 |
1,248.07 |
| Total Expenditure |
1,465.77 |
1,116.54 |
1,100.01 |
| PBIDT |
198.24 |
95.83 |
148.06 |
| Interest |
20.45 |
21.22 |
20.33 |
| PBDT |
177.79 |
74.61 |
127.73 |
| Depreciation |
49.55 |
47.24 |
47.55 |
| Tax |
52.09 |
4.95 |
14.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-27.63 |
7.44 |
12.98 |
| Reported Profit After Tax |
103.78 |
14.98 |
53.12 |
| Extra-ordinary Items |
-21.19 |
-11.61 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
124.97 |
26.59 |
53.12 |
| EPS (Unit Curr.) |
13.47 |
1.95 |
6.90 |
| EPS (Adj) (Unit Curr.) |
13.47 |
1.95 |
6.90 |
| Calculated EPS (Unit Curr.) |
13.48 |
1.95 |
6.90 |
| Calculated EPS (Adj) (Unit Curr.) |
13.48 |
1.95 |
6.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
53.90 |
7.78 |
27.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
53.90 |
7.78 |
27.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.01 |
77.01 |
77.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.13 |
8.00 |
12.04 |
| PBDTM(%) |
10.88 |
6.23 |
10.39 |
| PATM(%) |
6.35 |
1.25 |
4.32 |