| Gross Sales |
573.03 |
533.95 |
468.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
573.03 |
533.95 |
468.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.79 |
10.34 |
29.93 |
| Total Income |
583.82 |
544.29 |
498.63 |
| Total Expenditure |
192.33 |
199.22 |
170.64 |
| PBIDT |
391.49 |
345.07 |
327.99 |
| Interest |
153.18 |
136.41 |
157.16 |
| PBDT |
238.31 |
208.66 |
170.83 |
| Depreciation |
230.92 |
223.27 |
202.10 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-235.16 |
| Reported Profit After Tax |
7.39 |
-14.61 |
203.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.39 |
-14.61 |
203.89 |
| EPS (Unit Curr.) |
0.55 |
-1.09 |
16.10 |
| EPS (Adj) (Unit Curr.) |
0.55 |
-1.09 |
16.10 |
| Calculated EPS (Unit Curr.) |
0.55 |
-1.09 |
37.20 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
-1.09 |
37.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.20 |
-4.36 |
148.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.20 |
-4.36 |
148.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
134.02 |
134.02 |
54.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
68.32 |
64.63 |
69.98 |
| PBDTM(%) |
41.59 |
39.08 |
36.45 |
| PATM(%) |
1.29 |
-2.74 |
43.50 |