| Gross Sales |
631.93 |
573.03 |
533.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
631.93 |
573.03 |
533.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.65 |
10.79 |
10.34 |
| Total Income |
641.59 |
583.82 |
544.29 |
| Total Expenditure |
228.84 |
192.33 |
199.22 |
| PBIDT |
412.74 |
391.49 |
345.07 |
| Interest |
152.33 |
153.18 |
136.41 |
| PBDT |
260.42 |
238.31 |
208.66 |
| Depreciation |
245.35 |
230.92 |
223.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
15.06 |
7.39 |
-14.61 |
| Extra-ordinary Items |
-4.29 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.35 |
7.39 |
-14.61 |
| EPS (Unit Curr.) |
1.13 |
0.55 |
-1.09 |
| EPS (Adj) (Unit Curr.) |
1.13 |
0.55 |
-1.09 |
| Calculated EPS (Unit Curr.) |
1.12 |
0.55 |
-1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
0.55 |
-1.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.50 |
2.20 |
-4.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.50 |
2.20 |
-4.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
134.02 |
134.02 |
134.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.31 |
68.32 |
64.63 |
| PBDTM(%) |
41.21 |
41.59 |
39.08 |
| PATM(%) |
2.38 |
1.29 |
-2.74 |