| Gross Sales |
421.34 |
376.88 |
347.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
421.34 |
376.88 |
347.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.17 |
9.58 |
7.72 |
| Total Income |
432.51 |
386.46 |
354.85 |
| Total Expenditure |
366.10 |
336.02 |
302.09 |
| PBIDT |
66.41 |
50.44 |
52.76 |
| Interest |
7.04 |
7.33 |
7.47 |
| PBDT |
59.37 |
43.11 |
45.29 |
| Depreciation |
27.51 |
27.15 |
25.67 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
31.86 |
15.96 |
19.62 |
| Extra-ordinary Items |
-3.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.79 |
15.96 |
19.62 |
| EPS (Unit Curr.) |
1.01 |
0.52 |
1.25 |
| EPS (Adj) (Unit Curr.) |
1.01 |
0.52 |
1.25 |
| Calculated EPS (Unit Curr.) |
0.97 |
1.01 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.97 |
1.01 |
1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.90 |
4.05 |
4.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.90 |
4.05 |
4.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.68 |
15.75 |
15.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.76 |
13.38 |
15.20 |
| PBDTM(%) |
14.09 |
11.44 |
13.05 |
| PATM(%) |
7.56 |
4.23 |
5.65 |