| Gross Sales |
5.00 |
10.16 |
51.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.00 |
10.16 |
51.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.21 |
0.24 |
| Total Income |
5.21 |
10.37 |
52.16 |
| Total Expenditure |
12.46 |
14.21 |
44.20 |
| PBIDT |
-7.25 |
-3.84 |
7.96 |
| Interest |
0.48 |
0.45 |
0.25 |
| PBDT |
-7.73 |
-4.29 |
7.71 |
| Depreciation |
0.25 |
0.25 |
0.25 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.19 |
-1.09 |
2.06 |
| Reported Profit After Tax |
-5.78 |
-3.44 |
5.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.78 |
-3.44 |
5.40 |
| EPS (Unit Curr.) |
-0.90 |
-0.54 |
0.83 |
| EPS (Adj) (Unit Curr.) |
-0.90 |
-0.54 |
0.83 |
| Calculated EPS (Unit Curr.) |
-0.88 |
-0.52 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.88 |
-0.52 |
0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.53 |
-2.10 |
3.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.53 |
-2.10 |
3.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
65.59 |
65.59 |
65.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-145.00 |
-37.80 |
15.33 |
| PBDTM(%) |
-154.60 |
-42.22 |
14.85 |
| PATM(%) |
-115.60 |
-33.86 |
10.40 |