| Gross Sales |
25.12 |
91.60 |
15.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.12 |
91.60 |
15.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.99 |
0.29 |
0.26 |
| Total Income |
28.11 |
91.90 |
15.50 |
| Total Expenditure |
12.12 |
67.26 |
12.26 |
| PBIDT |
15.99 |
24.64 |
3.24 |
| Interest |
0.68 |
0.55 |
0.86 |
| PBDT |
15.30 |
24.09 |
2.38 |
| Depreciation |
0.74 |
0.81 |
0.78 |
| Tax |
2.96 |
6.70 |
0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-0.20 |
0.03 |
| Reported Profit After Tax |
11.41 |
16.78 |
0.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.41 |
16.78 |
0.99 |
| EPS (Unit Curr.) |
4.20 |
6.71 |
0.40 |
| EPS (Adj) (Unit Curr.) |
4.20 |
6.71 |
0.40 |
| Calculated EPS (Unit Curr.) |
3.99 |
6.79 |
0.40 |
| Calculated EPS (Adj) (Unit Curr.) |
3.99 |
6.79 |
0.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.97 |
27.16 |
1.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.97 |
27.16 |
1.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.57 |
24.71 |
24.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
63.65 |
26.90 |
21.26 |
| PBDTM(%) |
60.91 |
26.30 |
15.62 |
| PATM(%) |
45.42 |
18.32 |
6.50 |