| Gross Sales |
12.88 |
18.50 |
0.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.88 |
18.50 |
0.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.13 |
0.02 |
| Total Income |
13.11 |
18.63 |
0.77 |
| Total Expenditure |
14.47 |
11.53 |
1.83 |
| PBIDT |
-1.35 |
7.10 |
-1.06 |
| Interest |
0.10 |
0.01 |
0.05 |
| PBDT |
-1.46 |
7.09 |
-1.11 |
| Depreciation |
0.22 |
0.05 |
0.09 |
| Tax |
0.00 |
1.78 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.68 |
5.25 |
-1.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.68 |
5.25 |
-1.20 |
| EPS (Unit Curr.) |
0.00 |
14.88 |
-3.98 |
| EPS (Adj) (Unit Curr.) |
0.00 |
2.13 |
-0.57 |
| Calculated EPS (Unit Curr.) |
-0.68 |
14.88 |
-3.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.68 |
2.13 |
-0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.73 |
59.53 |
-13.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.73 |
8.50 |
-1.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.71 |
3.53 |
3.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.48 |
38.38 |
-141.33 |
| PBDTM(%) |
-11.34 |
38.32 |
-148.00 |
| PATM(%) |
-13.04 |
28.38 |
-160.00 |