Gross Sales |
11.73 |
21.25 |
21.70 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
11.73 |
21.25 |
21.70 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.00 |
0.00 |
0.02 |
Total Income |
11.73 |
21.25 |
21.72 |
Total Expenditure |
10.36 |
19.90 |
20.16 |
PBIDT |
1.38 |
1.35 |
1.56 |
Interest |
0.33 |
0.20 |
0.09 |
PBDT |
1.05 |
1.15 |
1.48 |
Depreciation |
0.36 |
0.16 |
0.11 |
Tax |
0.19 |
0.24 |
0.29 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.41 |
0.01 |
-0.11 |
Reported Profit After Tax |
0.08 |
0.74 |
1.19 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
0.08 |
0.74 |
1.19 |
EPS (Unit Curr.) |
0.03 |
0.22 |
0.36 |
EPS (Adj) (Unit Curr.) |
0.03 |
0.22 |
0.12 |
Calculated EPS (Unit Curr.) |
0.03 |
0.22 |
1.08 |
Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.22 |
0.36 |
Calculated EPS (Ann.) (Unit Curr.) |
0.10 |
0.90 |
4.33 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.10 |
0.90 |
1.44 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
33.00 |
33.00 |
11.00 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
11.76 |
6.35 |
7.19 |
PBDTM(%) |
8.95 |
5.41 |
6.82 |
PATM(%) |
0.68 |
3.48 |
5.48 |