| Gross Sales |
159.16 |
355.35 |
136.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
159.16 |
355.35 |
136.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
3.95 |
0.18 |
| Total Income |
159.83 |
359.30 |
136.24 |
| Total Expenditure |
136.51 |
287.50 |
121.99 |
| PBIDT |
23.32 |
71.80 |
14.25 |
| Interest |
15.30 |
15.46 |
7.32 |
| PBDT |
8.02 |
56.34 |
6.93 |
| Depreciation |
0.63 |
0.64 |
0.84 |
| Tax |
3.34 |
16.42 |
2.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.60 |
1.52 |
-0.77 |
| Reported Profit After Tax |
5.65 |
37.76 |
4.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.65 |
37.76 |
4.29 |
| EPS (Unit Curr.) |
0.31 |
2.06 |
13.00 |
| EPS (Adj) (Unit Curr.) |
0.31 |
2.06 |
13.00 |
| Calculated EPS (Unit Curr.) |
0.31 |
2.06 |
13.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
2.06 |
13.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.23 |
8.23 |
52.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.23 |
8.23 |
52.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.36 |
18.36 |
0.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.65 |
20.21 |
10.47 |
| PBDTM(%) |
5.04 |
15.85 |
5.09 |
| PATM(%) |
3.55 |
10.63 |
3.15 |