| Gross Sales |
647.40 |
266.46 |
176.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
647.40 |
266.46 |
176.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.80 |
6.50 |
2.99 |
| Total Income |
654.20 |
272.96 |
179.28 |
| Total Expenditure |
555.21 |
232.82 |
150.85 |
| PBIDT |
98.99 |
40.14 |
28.43 |
| Interest |
20.03 |
13.06 |
18.05 |
| PBDT |
78.96 |
27.08 |
10.38 |
| Depreciation |
1.03 |
1.16 |
0.59 |
| Tax |
22.52 |
8.40 |
0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.59 |
-3.39 |
0.49 |
| Reported Profit After Tax |
56.00 |
20.91 |
9.14 |
| Extra-ordinary Items |
0.00 |
-0.82 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.00 |
21.73 |
9.14 |
| EPS (Unit Curr.) |
2.17 |
0.81 |
0.44 |
| EPS (Adj) (Unit Curr.) |
2.17 |
0.81 |
0.44 |
| Calculated EPS (Unit Curr.) |
2.17 |
0.81 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
2.17 |
0.81 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.69 |
3.24 |
1.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.69 |
3.24 |
1.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.79 |
25.79 |
25.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.29 |
15.06 |
16.13 |
| PBDTM(%) |
12.20 |
10.16 |
5.89 |
| PATM(%) |
8.65 |
7.85 |
5.18 |