| Gross Sales |
345.32 |
411.60 |
310.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
345.32 |
411.60 |
310.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.78 |
1.90 |
2.18 |
| Total Income |
347.10 |
413.50 |
313.08 |
| Total Expenditure |
305.41 |
328.29 |
286.49 |
| PBIDT |
41.69 |
85.21 |
26.59 |
| Interest |
21.69 |
17.34 |
15.92 |
| PBDT |
20.00 |
67.87 |
10.67 |
| Depreciation |
29.38 |
27.09 |
22.49 |
| Tax |
-0.82 |
9.96 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.16 |
0.40 |
-2.92 |
| Reported Profit After Tax |
-6.40 |
30.42 |
-8.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.40 |
30.42 |
-8.89 |
| EPS (Unit Curr.) |
-0.86 |
4.08 |
-1.26 |
| EPS (Adj) (Unit Curr.) |
-0.86 |
4.08 |
-1.26 |
| Calculated EPS (Unit Curr.) |
-0.86 |
4.08 |
-1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.86 |
4.08 |
-1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.43 |
16.31 |
-4.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.43 |
16.31 |
-4.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.31 |
37.31 |
37.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.07 |
20.70 |
8.55 |
| PBDTM(%) |
5.79 |
16.49 |
3.43 |
| PATM(%) |
-1.85 |
7.39 |
-2.86 |