| Gross Sales |
466.46 |
531.66 |
377.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
466.46 |
531.66 |
377.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.25 |
59.03 |
2.90 |
| Total Income |
468.71 |
590.69 |
380.73 |
| Total Expenditure |
378.43 |
462.52 |
320.36 |
| PBIDT |
90.28 |
128.17 |
60.37 |
| Interest |
18.56 |
17.03 |
23.51 |
| PBDT |
71.72 |
111.14 |
36.87 |
| Depreciation |
46.15 |
42.22 |
34.01 |
| Tax |
8.79 |
4.99 |
3.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.18 |
12.43 |
-2.42 |
| Reported Profit After Tax |
18.97 |
51.49 |
2.07 |
| Extra-ordinary Items |
-0.88 |
41.29 |
0.09 |
| Adjusted Profit After Extra-ordinary item |
19.85 |
10.20 |
1.98 |
| EPS (Unit Curr.) |
2.54 |
6.90 |
0.28 |
| EPS (Adj) (Unit Curr.) |
2.54 |
6.90 |
0.28 |
| Calculated EPS (Unit Curr.) |
2.54 |
6.90 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
6.90 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.17 |
27.60 |
1.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.17 |
27.60 |
1.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.31 |
37.31 |
37.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.35 |
24.11 |
15.98 |
| PBDTM(%) |
15.38 |
20.90 |
9.76 |
| PATM(%) |
4.07 |
9.68 |
0.55 |