| Gross Sales |
465.71 |
466.46 |
531.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
465.71 |
466.46 |
531.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
2.25 |
59.03 |
| Total Income |
467.63 |
468.71 |
590.69 |
| Total Expenditure |
438.17 |
378.43 |
462.52 |
| PBIDT |
29.46 |
90.28 |
128.17 |
| Interest |
17.74 |
18.56 |
17.03 |
| PBDT |
11.72 |
71.72 |
111.14 |
| Depreciation |
47.74 |
46.15 |
42.22 |
| Tax |
-8.36 |
8.79 |
4.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.02 |
-2.18 |
12.43 |
| Reported Profit After Tax |
-25.64 |
18.97 |
51.49 |
| Extra-ordinary Items |
-20.65 |
-0.88 |
41.29 |
| Adjusted Profit After Extra-ordinary item |
-4.99 |
19.85 |
10.20 |
| EPS (Unit Curr.) |
-3.44 |
2.54 |
6.90 |
| EPS (Adj) (Unit Curr.) |
-3.44 |
2.54 |
6.90 |
| Calculated EPS (Unit Curr.) |
-3.44 |
2.54 |
6.90 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.44 |
2.54 |
6.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.74 |
10.17 |
27.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.74 |
10.17 |
27.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.31 |
37.31 |
37.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.33 |
19.35 |
24.11 |
| PBDTM(%) |
2.52 |
15.38 |
20.90 |
| PATM(%) |
-5.51 |
4.07 |
9.68 |