| Gross Sales |
521.76 |
467.13 |
450.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
521.76 |
467.13 |
450.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.75 |
50.80 |
37.29 |
| Total Income |
568.50 |
517.93 |
488.11 |
| Total Expenditure |
450.47 |
403.90 |
385.34 |
| PBIDT |
118.04 |
114.03 |
102.77 |
| Interest |
16.23 |
15.60 |
26.59 |
| PBDT |
101.81 |
98.43 |
76.18 |
| Depreciation |
8.46 |
7.99 |
7.43 |
| Tax |
31.82 |
27.00 |
13.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.45 |
0.54 |
1.37 |
| Reported Profit After Tax |
65.98 |
62.90 |
54.29 |
| Extra-ordinary Items |
-1.63 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.61 |
62.90 |
54.29 |
| EPS (Unit Curr.) |
9.85 |
9.60 |
8.46 |
| EPS (Adj) (Unit Curr.) |
9.85 |
9.60 |
8.46 |
| Calculated EPS (Unit Curr.) |
9.84 |
9.38 |
8.11 |
| Calculated EPS (Adj) (Unit Curr.) |
9.84 |
9.38 |
8.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.37 |
37.53 |
32.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.37 |
37.53 |
32.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.04 |
67.04 |
66.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.62 |
24.41 |
22.80 |
| PBDTM(%) |
19.51 |
21.07 |
16.90 |
| PATM(%) |
12.65 |
13.47 |
12.04 |