| Gross Sales |
467.13 |
450.82 |
736.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
467.13 |
450.82 |
736.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.80 |
37.29 |
26.09 |
| Total Income |
517.93 |
488.11 |
762.64 |
| Total Expenditure |
403.90 |
385.34 |
652.83 |
| PBIDT |
114.03 |
102.77 |
109.81 |
| Interest |
15.60 |
26.59 |
24.95 |
| PBDT |
98.43 |
76.18 |
84.86 |
| Depreciation |
7.99 |
7.43 |
7.24 |
| Tax |
27.00 |
13.10 |
16.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.54 |
1.37 |
1.21 |
| Reported Profit After Tax |
62.90 |
54.29 |
60.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.90 |
54.29 |
60.41 |
| EPS (Unit Curr.) |
9.60 |
8.46 |
9.50 |
| EPS (Adj) (Unit Curr.) |
9.60 |
8.46 |
9.50 |
| Calculated EPS (Unit Curr.) |
9.38 |
8.11 |
9.43 |
| Calculated EPS (Adj) (Unit Curr.) |
9.38 |
8.11 |
9.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.53 |
32.43 |
37.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.53 |
32.43 |
37.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.04 |
66.96 |
64.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.41 |
22.80 |
14.91 |
| PBDTM(%) |
21.07 |
16.90 |
11.52 |
| PATM(%) |
13.47 |
12.04 |
8.20 |