| Gross Sales |
736.55 |
395.90 |
432.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
736.55 |
395.90 |
432.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.09 |
34.54 |
39.35 |
| Total Income |
762.64 |
430.44 |
472.20 |
| Total Expenditure |
652.83 |
347.32 |
359.89 |
| PBIDT |
109.81 |
83.12 |
112.31 |
| Interest |
24.95 |
23.65 |
20.03 |
| PBDT |
84.86 |
59.47 |
92.28 |
| Depreciation |
7.24 |
6.88 |
6.39 |
| Tax |
16.00 |
16.65 |
21.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
-2.09 |
2.32 |
| Reported Profit After Tax |
60.41 |
38.04 |
62.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.41 |
38.04 |
62.57 |
| EPS (Unit Curr.) |
9.50 |
5.95 |
9.77 |
| EPS (Adj) (Unit Curr.) |
9.50 |
5.95 |
9.77 |
| Calculated EPS (Unit Curr.) |
9.43 |
5.94 |
9.78 |
| Calculated EPS (Adj) (Unit Curr.) |
9.43 |
5.94 |
9.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.71 |
23.77 |
39.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.71 |
23.77 |
39.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.08 |
64.01 |
64.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.91 |
21.00 |
25.95 |
| PBDTM(%) |
11.52 |
15.02 |
21.32 |
| PATM(%) |
8.20 |
9.61 |
14.46 |