| Gross Sales |
192.35 |
220.02 |
495.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.35 |
220.02 |
495.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.96 |
18.02 |
13.68 |
| Total Income |
202.31 |
238.05 |
509.08 |
| Total Expenditure |
189.18 |
218.92 |
491.33 |
| PBIDT |
13.13 |
19.12 |
17.75 |
| Interest |
0.67 |
0.78 |
1.45 |
| PBDT |
12.47 |
18.34 |
16.31 |
| Depreciation |
1.60 |
1.51 |
1.64 |
| Tax |
3.80 |
5.88 |
5.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.18 |
-0.27 |
| Reported Profit After Tax |
7.17 |
11.13 |
9.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.17 |
11.13 |
9.30 |
| EPS (Unit Curr.) |
0.64 |
1.00 |
0.83 |
| EPS (Adj) (Unit Curr.) |
0.64 |
1.00 |
0.83 |
| Calculated EPS (Unit Curr.) |
0.64 |
1.00 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
0.64 |
1.00 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.57 |
4.00 |
3.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.57 |
4.00 |
3.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.28 |
22.28 |
22.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.83 |
8.69 |
3.58 |
| PBDTM(%) |
6.48 |
8.34 |
3.29 |
| PATM(%) |
3.73 |
5.06 |
1.88 |