| Gross Sales |
220.02 |
495.41 |
283.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.02 |
495.41 |
283.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.02 |
13.68 |
17.33 |
| Total Income |
238.05 |
509.08 |
300.43 |
| Total Expenditure |
218.92 |
491.33 |
279.96 |
| PBIDT |
19.12 |
17.75 |
20.48 |
| Interest |
0.78 |
1.45 |
1.47 |
| PBDT |
18.34 |
16.31 |
19.01 |
| Depreciation |
1.51 |
1.64 |
1.42 |
| Tax |
5.88 |
5.64 |
6.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
-0.27 |
-0.21 |
| Reported Profit After Tax |
11.13 |
9.30 |
11.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.13 |
9.30 |
11.65 |
| EPS (Unit Curr.) |
1.00 |
0.83 |
1.05 |
| EPS (Adj) (Unit Curr.) |
1.00 |
0.83 |
1.05 |
| Calculated EPS (Unit Curr.) |
1.00 |
0.83 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
0.83 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.00 |
3.34 |
4.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.00 |
3.34 |
4.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.28 |
22.28 |
22.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.69 |
3.58 |
7.23 |
| PBDTM(%) |
8.34 |
3.29 |
6.71 |
| PATM(%) |
5.06 |
1.88 |
4.12 |