| Gross Sales |
195.47 |
138.08 |
746.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.47 |
138.08 |
746.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.36 |
16.20 |
13.95 |
| Total Income |
215.83 |
154.28 |
760.14 |
| Total Expenditure |
196.69 |
141.20 |
716.03 |
| PBIDT |
19.14 |
13.08 |
44.12 |
| Interest |
2.14 |
4.91 |
8.14 |
| PBDT |
17.00 |
8.17 |
35.98 |
| Depreciation |
1.35 |
1.31 |
0.95 |
| Tax |
5.47 |
2.40 |
8.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.05 |
0.22 |
| Reported Profit After Tax |
10.21 |
4.51 |
25.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.21 |
4.51 |
25.94 |
| EPS (Unit Curr.) |
0.92 |
0.40 |
2.39 |
| EPS (Adj) (Unit Curr.) |
0.92 |
0.40 |
2.39 |
| Calculated EPS (Unit Curr.) |
0.92 |
0.40 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.92 |
0.40 |
2.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.67 |
1.62 |
9.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.67 |
1.62 |
9.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.28 |
22.28 |
22.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.79 |
9.47 |
5.91 |
| PBDTM(%) |
8.70 |
5.92 |
4.82 |
| PATM(%) |
5.22 |
3.27 |
3.48 |