| Gross Sales |
110.41 |
112.87 |
118.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.41 |
112.87 |
118.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.15 |
1.81 |
2.63 |
| Total Income |
113.57 |
114.69 |
121.59 |
| Total Expenditure |
78.61 |
82.21 |
86.18 |
| PBIDT |
34.95 |
32.47 |
35.41 |
| Interest |
0.15 |
0.21 |
0.11 |
| PBDT |
34.81 |
32.26 |
35.30 |
| Depreciation |
5.19 |
4.77 |
4.00 |
| Tax |
7.50 |
6.85 |
8.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
0.24 |
-0.01 |
| Reported Profit After Tax |
22.25 |
20.40 |
23.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.25 |
20.40 |
23.15 |
| EPS (Unit Curr.) |
2.60 |
2.37 |
2.70 |
| EPS (Adj) (Unit Curr.) |
2.60 |
2.37 |
2.70 |
| Calculated EPS (Unit Curr.) |
2.31 |
2.38 |
2.70 |
| Calculated EPS (Adj) (Unit Curr.) |
2.31 |
2.38 |
2.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.24 |
9.50 |
10.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.24 |
9.50 |
10.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
96.35 |
85.85 |
85.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.65 |
28.77 |
29.77 |
| PBDTM(%) |
31.53 |
28.58 |
29.67 |
| PATM(%) |
20.15 |
18.07 |
19.46 |