| Gross Sales |
163.87 |
158.15 |
137.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
163.87 |
158.15 |
137.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.76 |
5.47 |
6.15 |
| Total Income |
170.64 |
163.62 |
143.44 |
| Total Expenditure |
124.69 |
121.60 |
110.34 |
| PBIDT |
45.95 |
42.02 |
33.10 |
| Interest |
4.48 |
0.91 |
0.19 |
| PBDT |
41.47 |
41.11 |
32.92 |
| Depreciation |
10.45 |
9.00 |
6.32 |
| Tax |
6.81 |
7.83 |
5.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
0.38 |
0.35 |
| Reported Profit After Tax |
23.76 |
23.89 |
20.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.76 |
23.89 |
20.64 |
| EPS (Unit Curr.) |
2.47 |
2.48 |
2.14 |
| EPS (Adj) (Unit Curr.) |
2.47 |
2.48 |
2.14 |
| Calculated EPS (Unit Curr.) |
2.47 |
2.48 |
2.14 |
| Calculated EPS (Adj) (Unit Curr.) |
2.47 |
2.48 |
2.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.86 |
9.92 |
8.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.86 |
9.92 |
8.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
96.35 |
96.35 |
96.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.04 |
26.57 |
24.11 |
| PBDTM(%) |
25.31 |
25.99 |
23.98 |
| PATM(%) |
14.50 |
15.11 |
15.03 |