| Gross Sales |
121.74 |
142.63 |
223.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.74 |
142.63 |
223.92 |
| Other Operating Income |
4.35 |
5.79 |
6.84 |
| Other Income |
2.92 |
3.06 |
4.55 |
| Total Income |
129.01 |
151.48 |
235.31 |
| Total Expenditure |
117.84 |
140.40 |
208.53 |
| PBIDT |
11.17 |
11.09 |
26.78 |
| Interest |
7.86 |
7.43 |
7.47 |
| PBDT |
3.30 |
3.66 |
19.32 |
| Depreciation |
1.59 |
1.53 |
1.46 |
| Tax |
-0.37 |
0.00 |
-3.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.81 |
-0.98 |
| Reported Profit After Tax |
2.17 |
1.32 |
22.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.17 |
1.32 |
22.32 |
| EPS (Unit Curr.) |
0.07 |
0.04 |
0.99 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.04 |
0.99 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.04 |
0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.04 |
0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.29 |
0.18 |
2.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.29 |
0.18 |
2.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.00 |
30.00 |
30.00 |
| Reserve & Surplus |
336.16 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.18 |
7.78 |
11.96 |
| PBDTM(%) |
2.71 |
2.57 |
8.63 |
| PATM(%) |
1.78 |
0.93 |
9.97 |