| Gross Sales |
201.89 |
239.82 |
148.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.89 |
239.82 |
148.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.93 |
0.89 |
0.64 |
| Total Income |
202.83 |
240.71 |
148.64 |
| Total Expenditure |
182.38 |
221.11 |
135.90 |
| PBIDT |
20.44 |
19.61 |
12.74 |
| Interest |
7.58 |
8.44 |
5.71 |
| PBDT |
12.86 |
11.17 |
7.03 |
| Depreciation |
4.04 |
3.38 |
2.17 |
| Tax |
1.91 |
1.38 |
0.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
3.95 |
0.93 |
| Reported Profit After Tax |
6.58 |
2.46 |
3.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.58 |
2.46 |
3.10 |
| EPS (Unit Curr.) |
2.23 |
0.93 |
5.58 |
| EPS (Adj) (Unit Curr.) |
2.23 |
0.93 |
5.58 |
| Calculated EPS (Unit Curr.) |
2.23 |
0.83 |
5.58 |
| Calculated EPS (Adj) (Unit Curr.) |
2.23 |
0.83 |
5.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.92 |
3.33 |
22.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.92 |
3.33 |
22.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.49 |
29.49 |
5.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.12 |
8.18 |
8.61 |
| PBDTM(%) |
6.37 |
4.66 |
4.75 |
| PATM(%) |
3.26 |
1.03 |
2.09 |