| Gross Sales |
6.25 |
6.89 |
6.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.25 |
6.89 |
6.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.07 |
0.03 |
| Total Income |
6.33 |
6.96 |
6.66 |
| Total Expenditure |
5.55 |
6.44 |
5.86 |
| PBIDT |
0.78 |
0.52 |
0.80 |
| Interest |
0.02 |
0.04 |
0.02 |
| PBDT |
0.76 |
0.48 |
0.78 |
| Depreciation |
0.19 |
0.18 |
0.20 |
| Tax |
0.15 |
0.08 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.42 |
0.22 |
0.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.42 |
0.22 |
0.58 |
| EPS (Unit Curr.) |
0.69 |
0.36 |
2.91 |
| EPS (Adj) (Unit Curr.) |
0.69 |
0.36 |
2.91 |
| Calculated EPS (Unit Curr.) |
0.56 |
0.37 |
2.90 |
| Calculated EPS (Adj) (Unit Curr.) |
0.56 |
0.37 |
2.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.24 |
1.47 |
11.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.24 |
1.47 |
11.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.50 |
6.00 |
2.00 |
| Reserve & Surplus |
11.45 |
7.72 |
10.57 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.48 |
7.55 |
12.07 |
| PBDTM(%) |
12.16 |
6.97 |
11.76 |
| PATM(%) |
6.72 |
3.19 |
8.75 |