| Gross Sales |
789.73 |
615.42 |
651.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
789.73 |
615.42 |
651.77 |
| Other Operating Income |
11.69 |
6.97 |
10.64 |
| Other Income |
6.60 |
7.45 |
5.15 |
| Total Income |
808.03 |
629.83 |
667.56 |
| Total Expenditure |
780.69 |
607.74 |
645.62 |
| PBIDT |
27.33 |
22.09 |
21.94 |
| Interest |
16.95 |
15.45 |
11.93 |
| PBDT |
10.39 |
6.64 |
10.02 |
| Depreciation |
4.06 |
3.21 |
3.26 |
| Tax |
3.83 |
3.08 |
3.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.32 |
-1.11 |
-0.23 |
| Reported Profit After Tax |
4.82 |
1.46 |
3.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.82 |
1.46 |
3.66 |
| EPS (Unit Curr.) |
0.42 |
0.13 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.42 |
0.13 |
0.32 |
| Calculated EPS (Unit Curr.) |
0.42 |
0.13 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
0.13 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.67 |
0.50 |
1.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.67 |
0.50 |
1.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.12 |
23.11 |
23.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.46 |
3.59 |
3.37 |
| PBDTM(%) |
1.32 |
1.08 |
1.54 |
| PATM(%) |
0.61 |
0.24 |
0.56 |