| Gross Sales |
34.05 |
54.67 |
45.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.05 |
54.67 |
45.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.68 |
0.42 |
0.14 |
| Total Income |
35.73 |
55.08 |
45.55 |
| Total Expenditure |
29.22 |
49.75 |
40.89 |
| PBIDT |
6.51 |
5.33 |
4.65 |
| Interest |
0.23 |
0.18 |
0.20 |
| PBDT |
6.28 |
5.15 |
4.46 |
| Depreciation |
0.77 |
0.86 |
0.86 |
| Tax |
1.40 |
1.46 |
1.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
4.15 |
2.86 |
2.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.15 |
2.86 |
2.40 |
| EPS (Unit Curr.) |
1.86 |
1.28 |
1.08 |
| EPS (Adj) (Unit Curr.) |
1.86 |
1.28 |
1.08 |
| Calculated EPS (Unit Curr.) |
1.86 |
1.28 |
1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
1.28 |
1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.44 |
5.13 |
4.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.44 |
5.13 |
4.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.30 |
22.30 |
22.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.12 |
9.75 |
10.24 |
| PBDTM(%) |
18.44 |
9.42 |
9.82 |
| PATM(%) |
12.19 |
5.23 |
5.29 |