| Gross Sales |
54.83 |
53.03 |
34.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.83 |
53.03 |
34.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
1.77 |
1.68 |
| Total Income |
56.66 |
54.80 |
35.73 |
| Total Expenditure |
47.01 |
46.13 |
29.22 |
| PBIDT |
9.65 |
8.68 |
6.51 |
| Interest |
0.73 |
0.42 |
0.23 |
| PBDT |
8.92 |
8.26 |
6.28 |
| Depreciation |
1.07 |
0.93 |
0.77 |
| Tax |
1.90 |
1.92 |
1.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.00 |
-0.04 |
| Reported Profit After Tax |
5.88 |
5.41 |
4.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.88 |
5.41 |
4.15 |
| EPS (Unit Curr.) |
2.64 |
2.43 |
1.86 |
| EPS (Adj) (Unit Curr.) |
2.64 |
2.31 |
1.77 |
| Calculated EPS (Unit Curr.) |
2.64 |
2.43 |
1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
2.64 |
2.31 |
1.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.55 |
9.71 |
7.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.55 |
9.22 |
7.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.30 |
22.30 |
22.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.60 |
16.37 |
19.12 |
| PBDTM(%) |
16.27 |
15.58 |
18.44 |
| PATM(%) |
10.72 |
10.20 |
12.19 |