| Gross Sales |
73.49 |
98.21 |
114.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.49 |
98.21 |
114.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
2.28 |
-0.02 |
| Total Income |
75.93 |
100.50 |
114.38 |
| Total Expenditure |
71.31 |
92.55 |
106.73 |
| PBIDT |
4.62 |
7.95 |
7.65 |
| Interest |
1.46 |
1.89 |
2.01 |
| PBDT |
3.17 |
6.06 |
5.64 |
| Depreciation |
0.34 |
0.36 |
0.34 |
| Tax |
0.40 |
1.30 |
1.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.23 |
-0.01 |
0.02 |
| Reported Profit After Tax |
2.20 |
4.41 |
4.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.20 |
4.41 |
4.13 |
| EPS (Unit Curr.) |
0.88 |
1.82 |
1.70 |
| EPS (Adj) (Unit Curr.) |
0.88 |
1.82 |
1.70 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.82 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.82 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.62 |
7.27 |
6.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.62 |
7.27 |
6.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.30 |
24.30 |
24.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.29 |
8.09 |
6.69 |
| PBDTM(%) |
4.31 |
6.17 |
4.93 |
| PATM(%) |
2.99 |
4.49 |
3.61 |