| Gross Sales |
261.98 |
231.83 |
206.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
261.98 |
231.83 |
206.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.43 |
13.80 |
15.14 |
| Total Income |
273.41 |
245.63 |
221.67 |
| Total Expenditure |
250.07 |
247.76 |
222.90 |
| PBIDT |
23.34 |
-2.13 |
-1.23 |
| Interest |
0.69 |
0.94 |
0.79 |
| PBDT |
22.65 |
-3.07 |
-2.02 |
| Depreciation |
3.77 |
3.53 |
3.52 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
18.88 |
-6.60 |
-5.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.88 |
-6.60 |
-5.53 |
| EPS (Unit Curr.) |
0.93 |
-0.32 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.93 |
-0.32 |
0.00 |
| Calculated EPS (Unit Curr.) |
0.97 |
-1.92 |
-0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.97 |
-1.92 |
-0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.90 |
-7.66 |
-1.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.90 |
-7.66 |
-1.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
96.87 |
17.22 |
96.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.91 |
-0.92 |
-0.60 |
| PBDTM(%) |
8.65 |
-1.32 |
-0.98 |
| PATM(%) |
7.21 |
-2.85 |
-2.68 |