| Gross Sales |
248.90 |
261.98 |
231.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.90 |
261.98 |
231.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.16 |
11.43 |
13.80 |
| Total Income |
273.06 |
273.41 |
245.63 |
| Total Expenditure |
248.98 |
250.07 |
247.76 |
| PBIDT |
24.08 |
23.34 |
-2.13 |
| Interest |
0.66 |
0.69 |
0.94 |
| PBDT |
23.42 |
22.65 |
-3.07 |
| Depreciation |
3.73 |
3.77 |
3.53 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
19.70 |
18.88 |
-6.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.70 |
18.88 |
-6.60 |
| EPS (Unit Curr.) |
0.89 |
0.93 |
-0.32 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.93 |
-0.32 |
| Calculated EPS (Unit Curr.) |
0.91 |
0.97 |
-1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
0.91 |
0.97 |
-1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.64 |
3.90 |
-7.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.64 |
3.90 |
-7.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
108.17 |
96.87 |
17.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.67 |
8.91 |
-0.92 |
| PBDTM(%) |
9.41 |
8.65 |
-1.32 |
| PATM(%) |
7.91 |
7.21 |
-2.85 |