| Gross Sales |
602.93 |
564.94 |
581.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
602.93 |
564.94 |
581.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.51 |
7.17 |
6.85 |
| Total Income |
610.43 |
572.11 |
588.69 |
| Total Expenditure |
540.78 |
519.85 |
531.30 |
| PBIDT |
69.65 |
52.25 |
57.39 |
| Interest |
4.78 |
4.30 |
5.20 |
| PBDT |
64.87 |
47.95 |
52.19 |
| Depreciation |
10.91 |
11.30 |
11.16 |
| Tax |
13.80 |
10.67 |
9.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.85 |
-1.89 |
0.67 |
| Reported Profit After Tax |
41.02 |
27.87 |
30.60 |
| Extra-ordinary Items |
0.00 |
-6.29 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.02 |
34.16 |
30.60 |
| EPS (Unit Curr.) |
7.22 |
4.90 |
5.38 |
| EPS (Adj) (Unit Curr.) |
7.22 |
4.90 |
5.38 |
| Calculated EPS (Unit Curr.) |
7.22 |
4.90 |
5.38 |
| Calculated EPS (Adj) (Unit Curr.) |
7.22 |
4.90 |
5.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.86 |
19.61 |
21.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.86 |
19.61 |
21.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.85 |
56.85 |
56.85 |
| Reserve & Surplus |
0.00 |
0.00 |
447.45 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.55 |
9.25 |
9.86 |
| PBDTM(%) |
10.76 |
8.49 |
8.97 |
| PATM(%) |
6.80 |
4.93 |
5.26 |