| Gross Sales |
581.84 |
489.18 |
440.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
581.84 |
489.18 |
440.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.85 |
7.02 |
3.52 |
| Total Income |
588.69 |
496.20 |
444.13 |
| Total Expenditure |
531.30 |
442.61 |
396.53 |
| PBIDT |
57.39 |
53.59 |
47.60 |
| Interest |
5.20 |
5.15 |
5.30 |
| PBDT |
52.19 |
48.44 |
42.30 |
| Depreciation |
11.16 |
10.82 |
11.09 |
| Tax |
9.77 |
9.18 |
7.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.67 |
-0.07 |
0.35 |
| Reported Profit After Tax |
30.60 |
28.51 |
23.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.60 |
28.51 |
23.11 |
| EPS (Unit Curr.) |
5.38 |
5.01 |
4.06 |
| EPS (Adj) (Unit Curr.) |
5.38 |
5.01 |
4.06 |
| Calculated EPS (Unit Curr.) |
5.38 |
5.01 |
4.06 |
| Calculated EPS (Adj) (Unit Curr.) |
5.38 |
5.01 |
4.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.53 |
20.06 |
16.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.53 |
20.06 |
16.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.85 |
56.85 |
56.85 |
| Reserve & Surplus |
447.45 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.86 |
10.96 |
10.80 |
| PBDTM(%) |
8.97 |
9.90 |
9.60 |
| PATM(%) |
5.26 |
5.83 |
5.25 |