| Gross Sales |
444.78 |
436.74 |
470.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
444.78 |
436.74 |
470.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.13 |
4.53 |
3.59 |
| Total Income |
448.91 |
441.26 |
473.62 |
| Total Expenditure |
413.64 |
394.82 |
421.02 |
| PBIDT |
35.26 |
46.45 |
52.61 |
| Interest |
5.33 |
6.60 |
5.20 |
| PBDT |
29.93 |
39.85 |
47.41 |
| Depreciation |
10.97 |
10.92 |
10.49 |
| Tax |
4.45 |
7.67 |
9.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
-0.32 |
0.08 |
| Reported Profit After Tax |
14.14 |
21.58 |
27.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.14 |
21.58 |
27.37 |
| EPS (Unit Curr.) |
2.49 |
3.80 |
4.81 |
| EPS (Adj) (Unit Curr.) |
2.49 |
3.80 |
4.81 |
| Calculated EPS (Unit Curr.) |
2.49 |
3.80 |
4.81 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
3.80 |
4.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.95 |
15.18 |
19.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.95 |
15.18 |
19.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.85 |
56.85 |
56.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.93 |
10.64 |
11.19 |
| PBDTM(%) |
6.73 |
9.12 |
10.09 |
| PATM(%) |
3.18 |
4.94 |
5.82 |