| Gross Sales |
440.61 |
444.78 |
436.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
440.61 |
444.78 |
436.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.52 |
4.13 |
4.53 |
| Total Income |
444.13 |
448.91 |
441.26 |
| Total Expenditure |
396.53 |
413.64 |
394.82 |
| PBIDT |
47.60 |
35.26 |
46.45 |
| Interest |
5.30 |
5.33 |
6.60 |
| PBDT |
42.30 |
29.93 |
39.85 |
| Depreciation |
11.09 |
10.97 |
10.92 |
| Tax |
7.76 |
4.45 |
7.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
0.39 |
-0.32 |
| Reported Profit After Tax |
23.11 |
14.14 |
21.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.11 |
14.14 |
21.58 |
| EPS (Unit Curr.) |
4.06 |
2.49 |
3.80 |
| EPS (Adj) (Unit Curr.) |
4.06 |
2.49 |
3.80 |
| Calculated EPS (Unit Curr.) |
4.06 |
2.49 |
3.80 |
| Calculated EPS (Adj) (Unit Curr.) |
4.06 |
2.49 |
3.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.26 |
9.95 |
15.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.26 |
9.95 |
15.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
56.85 |
56.85 |
56.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.80 |
7.93 |
10.64 |
| PBDTM(%) |
9.60 |
6.73 |
9.12 |
| PATM(%) |
5.25 |
3.18 |
4.94 |