| Gross Sales |
125.70 |
132.46 |
129.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.70 |
132.46 |
129.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.90 |
17.80 |
1.12 |
| Total Income |
127.60 |
150.26 |
130.65 |
| Total Expenditure |
99.12 |
105.89 |
104.28 |
| PBIDT |
28.48 |
44.37 |
26.37 |
| Interest |
8.43 |
6.99 |
7.09 |
| PBDT |
20.05 |
37.39 |
19.28 |
| Depreciation |
9.82 |
10.41 |
10.81 |
| Tax |
1.50 |
9.21 |
3.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.32 |
-6.88 |
-2.12 |
| Reported Profit After Tax |
10.04 |
24.64 |
6.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.04 |
24.64 |
6.97 |
| EPS (Unit Curr.) |
0.41 |
1.00 |
0.28 |
| EPS (Adj) (Unit Curr.) |
0.41 |
1.00 |
0.28 |
| Calculated EPS (Unit Curr.) |
0.41 |
1.00 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
1.00 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.64 |
4.01 |
1.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.64 |
4.01 |
1.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.14 |
49.14 |
49.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.66 |
33.50 |
20.36 |
| PBDTM(%) |
15.95 |
28.23 |
14.88 |
| PATM(%) |
7.99 |
18.60 |
5.38 |