| Gross Sales |
140.43 |
130.05 |
126.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.43 |
130.05 |
126.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.57 |
2.26 |
13.28 |
| Total Income |
142.00 |
132.31 |
139.30 |
| Total Expenditure |
108.72 |
101.08 |
96.25 |
| PBIDT |
33.28 |
31.23 |
43.05 |
| Interest |
12.67 |
12.37 |
8.80 |
| PBDT |
20.61 |
18.86 |
34.25 |
| Depreciation |
11.19 |
10.57 |
9.52 |
| Tax |
4.51 |
4.35 |
8.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.19 |
-0.83 |
4.59 |
| Reported Profit After Tax |
7.10 |
4.77 |
11.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.10 |
4.77 |
11.29 |
| EPS (Unit Curr.) |
0.28 |
0.19 |
0.46 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.18 |
0.43 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.19 |
0.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.18 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.13 |
0.76 |
1.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.06 |
0.71 |
1.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.41 |
50.41 |
49.14 |
| Reserve & Surplus |
258.84 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.70 |
24.01 |
34.16 |
| PBDTM(%) |
14.68 |
14.50 |
27.18 |
| PATM(%) |
5.06 |
3.67 |
8.96 |