| Gross Sales |
333.29 |
339.16 |
363.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
333.29 |
339.16 |
363.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.43 |
2.27 |
2.53 |
| Total Income |
336.72 |
341.43 |
366.39 |
| Total Expenditure |
295.12 |
287.42 |
299.98 |
| PBIDT |
41.60 |
54.01 |
66.41 |
| Interest |
4.45 |
3.68 |
4.02 |
| PBDT |
37.15 |
50.33 |
62.39 |
| Depreciation |
17.55 |
16.24 |
18.60 |
| Tax |
6.74 |
9.84 |
14.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.44 |
-1.13 |
-3.94 |
| Reported Profit After Tax |
14.30 |
25.38 |
32.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.30 |
25.38 |
32.75 |
| EPS (Unit Curr.) |
0.47 |
0.83 |
1.07 |
| EPS (Adj) (Unit Curr.) |
0.47 |
0.83 |
1.07 |
| Calculated EPS (Unit Curr.) |
0.47 |
0.83 |
1.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.47 |
0.83 |
1.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.87 |
3.33 |
4.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.87 |
3.33 |
4.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
152.65 |
152.65 |
152.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.48 |
15.92 |
18.25 |
| PBDTM(%) |
11.15 |
14.84 |
17.15 |
| PATM(%) |
4.29 |
7.48 |
9.00 |