| Gross Sales |
12.44 |
11.19 |
12.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.44 |
11.19 |
12.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.03 |
0.10 |
| Total Income |
12.58 |
11.22 |
12.88 |
| Total Expenditure |
11.39 |
9.28 |
10.74 |
| PBIDT |
1.19 |
1.94 |
2.14 |
| Interest |
0.30 |
0.27 |
0.25 |
| PBDT |
0.89 |
1.66 |
1.88 |
| Depreciation |
0.62 |
0.62 |
0.60 |
| Tax |
0.76 |
0.10 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.48 |
0.94 |
1.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.48 |
0.94 |
1.29 |
| EPS (Unit Curr.) |
0.00 |
1.30 |
1.79 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.87 |
1.19 |
| Calculated EPS (Unit Curr.) |
-0.67 |
1.30 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.45 |
0.87 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.68 |
5.21 |
7.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.79 |
3.47 |
4.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.20 |
7.20 |
7.20 |
| Reserve & Surplus |
0.00 |
26.27 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.57 |
17.34 |
16.74 |
| PBDTM(%) |
7.15 |
14.83 |
14.71 |
| PATM(%) |
-3.86 |
8.40 |
10.09 |