| Gross Sales |
12.78 |
15.12 |
2.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.78 |
15.12 |
2.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.10 |
0.05 |
-0.01 |
| Total Income |
12.88 |
15.17 |
1.99 |
| Total Expenditure |
10.74 |
12.31 |
2.11 |
| PBIDT |
2.14 |
2.86 |
-0.12 |
| Interest |
0.25 |
0.26 |
0.25 |
| PBDT |
1.88 |
2.60 |
-0.36 |
| Depreciation |
0.60 |
0.57 |
0.48 |
| Tax |
0.00 |
0.00 |
-0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.09 |
| Reported Profit After Tax |
1.29 |
2.03 |
-0.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.29 |
2.03 |
-0.71 |
| EPS (Unit Curr.) |
1.79 |
2.82 |
0.00 |
| EPS (Adj) (Unit Curr.) |
1.79 |
2.82 |
0.00 |
| Calculated EPS (Unit Curr.) |
1.79 |
2.82 |
-1.31 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
2.82 |
-1.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.15 |
11.27 |
-5.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.15 |
11.27 |
-5.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.20 |
7.20 |
5.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.74 |
18.92 |
-5.97 |
| PBDTM(%) |
14.71 |
17.20 |
-17.91 |
| PATM(%) |
10.09 |
13.43 |
-35.32 |