| Gross Sales |
785.85 |
491.44 |
463.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
785.85 |
491.44 |
463.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.43 |
9.60 |
9.05 |
| Total Income |
793.28 |
501.04 |
472.11 |
| Total Expenditure |
614.24 |
418.43 |
385.33 |
| PBIDT |
179.04 |
82.61 |
86.78 |
| Interest |
17.96 |
18.78 |
16.38 |
| PBDT |
161.08 |
63.83 |
70.40 |
| Depreciation |
22.54 |
21.64 |
20.98 |
| Tax |
32.73 |
11.96 |
12.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
2.27 |
-2.23 |
| Reported Profit After Tax |
105.72 |
27.96 |
39.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
105.72 |
27.96 |
39.31 |
| EPS (Unit Curr.) |
1.91 |
0.51 |
0.71 |
| EPS (Adj) (Unit Curr.) |
1.91 |
0.51 |
0.71 |
| Calculated EPS (Unit Curr.) |
1.91 |
0.51 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
1.91 |
0.51 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.65 |
2.02 |
2.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.65 |
2.02 |
2.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.56 |
110.56 |
110.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.78 |
16.81 |
18.74 |
| PBDTM(%) |
20.50 |
12.99 |
15.20 |
| PATM(%) |
13.45 |
5.69 |
8.49 |