| Gross Sales |
1,151.39 |
1,086.98 |
908.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,151.39 |
1,086.98 |
908.06 |
| Other Operating Income |
0.00 |
0.00 |
8.90 |
| Other Income |
12.63 |
9.81 |
7.34 |
| Total Income |
1,164.02 |
1,096.79 |
924.30 |
| Total Expenditure |
1,026.70 |
981.60 |
821.67 |
| PBIDT |
137.32 |
115.20 |
102.63 |
| Interest |
6.24 |
11.57 |
13.95 |
| PBDT |
131.08 |
103.63 |
88.68 |
| Depreciation |
16.50 |
17.49 |
17.37 |
| Tax |
21.72 |
21.89 |
17.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
-1.15 |
-0.04 |
| Reported Profit After Tax |
93.31 |
65.40 |
53.77 |
| Extra-ordinary Items |
-2.11 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.42 |
65.40 |
53.77 |
| EPS (Unit Curr.) |
4.84 |
3.51 |
3.02 |
| EPS (Adj) (Unit Curr.) |
4.84 |
3.51 |
3.02 |
| Calculated EPS (Unit Curr.) |
4.85 |
3.40 |
3.02 |
| Calculated EPS (Adj) (Unit Curr.) |
4.85 |
3.40 |
3.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.38 |
13.60 |
12.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.38 |
13.60 |
12.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
192.59 |
192.31 |
178.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.93 |
10.60 |
11.30 |
| PBDTM(%) |
11.38 |
9.53 |
9.77 |
| PATM(%) |
8.10 |
6.02 |
5.92 |