| Gross Sales |
514.45 |
481.81 |
815.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
514.45 |
481.81 |
815.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.93 |
10.52 |
11.95 |
| Total Income |
536.38 |
492.33 |
827.94 |
| Total Expenditure |
480.81 |
452.01 |
802.12 |
| PBIDT |
55.57 |
40.32 |
25.83 |
| Interest |
11.93 |
11.10 |
11.11 |
| PBDT |
43.65 |
29.22 |
14.72 |
| Depreciation |
12.00 |
10.78 |
10.87 |
| Tax |
1.95 |
2.33 |
1.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.05 |
-0.05 |
-0.09 |
| Reported Profit After Tax |
28.65 |
16.17 |
2.73 |
| Extra-ordinary Items |
-1.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.46 |
16.17 |
2.73 |
| EPS (Unit Curr.) |
1.62 |
0.91 |
0.15 |
| EPS (Adj) (Unit Curr.) |
1.62 |
0.91 |
0.15 |
| Calculated EPS (Unit Curr.) |
1.61 |
0.91 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.61 |
0.91 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.44 |
3.64 |
0.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.44 |
3.64 |
0.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
178.00 |
177.43 |
177.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.80 |
8.37 |
3.17 |
| PBDTM(%) |
8.48 |
6.06 |
1.80 |
| PATM(%) |
5.57 |
3.36 |
0.33 |