| Gross Sales |
561.75 |
465.49 |
514.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
561.75 |
465.49 |
514.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.15 |
18.30 |
21.93 |
| Total Income |
574.90 |
483.79 |
536.38 |
| Total Expenditure |
514.10 |
417.97 |
480.81 |
| PBIDT |
60.80 |
65.82 |
55.57 |
| Interest |
12.28 |
12.42 |
11.93 |
| PBDT |
48.52 |
53.40 |
43.65 |
| Depreciation |
12.99 |
12.12 |
12.00 |
| Tax |
7.63 |
10.78 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
-1.69 |
1.05 |
| Reported Profit After Tax |
26.75 |
32.19 |
28.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.81 |
| Adjusted Profit After Extra-ordinary item |
26.75 |
32.19 |
30.46 |
| EPS (Unit Curr.) |
1.50 |
1.81 |
1.62 |
| EPS (Adj) (Unit Curr.) |
1.50 |
1.81 |
1.62 |
| Calculated EPS (Unit Curr.) |
1.50 |
1.81 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.50 |
1.81 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.01 |
7.23 |
6.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.01 |
7.23 |
6.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
178.05 |
178.05 |
178.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.82 |
14.14 |
10.80 |
| PBDTM(%) |
8.64 |
11.47 |
8.48 |
| PATM(%) |
4.76 |
6.92 |
5.57 |