| Gross Sales |
22.96 |
9.17 |
5.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.96 |
9.17 |
5.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.01 |
0.01 |
| Total Income |
23.13 |
9.19 |
5.09 |
| Total Expenditure |
21.75 |
8.52 |
4.77 |
| PBIDT |
1.38 |
0.67 |
0.32 |
| Interest |
0.39 |
0.23 |
0.14 |
| PBDT |
0.99 |
0.44 |
0.18 |
| Depreciation |
0.05 |
0.04 |
0.02 |
| Tax |
0.25 |
0.10 |
0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.02 |
0.02 |
| Reported Profit After Tax |
0.79 |
0.28 |
0.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.79 |
0.28 |
0.10 |
| EPS (Unit Curr.) |
5.81 |
1.56 |
0.63 |
| EPS (Adj) (Unit Curr.) |
5.81 |
1.56 |
0.63 |
| Calculated EPS (Unit Curr.) |
3.25 |
1.73 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
3.25 |
1.73 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.02 |
6.90 |
2.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.02 |
6.90 |
2.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.43 |
1.63 |
1.63 |
| Reserve & Surplus |
10.10 |
1.70 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.01 |
7.31 |
6.29 |
| PBDTM(%) |
4.31 |
4.80 |
3.54 |
| PATM(%) |
3.44 |
3.05 |
1.96 |