| Gross Sales |
65.95 |
60.43 |
60.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.95 |
60.43 |
60.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.26 |
1.21 |
0.72 |
| Total Income |
67.20 |
61.64 |
60.77 |
| Total Expenditure |
42.37 |
39.33 |
38.99 |
| PBIDT |
24.83 |
22.31 |
21.78 |
| Interest |
2.07 |
2.22 |
2.43 |
| PBDT |
22.75 |
20.10 |
19.34 |
| Depreciation |
8.58 |
8.88 |
7.95 |
| Tax |
3.58 |
3.09 |
3.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-0.20 |
-0.73 |
| Reported Profit After Tax |
10.75 |
8.33 |
8.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.75 |
8.33 |
8.65 |
| EPS (Unit Curr.) |
2.50 |
1.56 |
2.51 |
| EPS (Adj) (Unit Curr.) |
2.50 |
1.56 |
2.51 |
| Calculated EPS (Unit Curr.) |
2.49 |
1.93 |
2.51 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
1.93 |
2.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.97 |
7.73 |
10.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.97 |
7.73 |
10.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.63 |
8.63 |
6.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.65 |
36.92 |
36.27 |
| PBDTM(%) |
34.50 |
33.26 |
32.21 |
| PATM(%) |
16.30 |
13.78 |
14.40 |