| Gross Sales |
12.27 |
9.59 |
10.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.27 |
9.59 |
10.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.59 |
36.72 |
7.51 |
| Total Income |
19.86 |
46.31 |
18.18 |
| Total Expenditure |
9.59 |
32.54 |
16.11 |
| PBIDT |
10.27 |
13.77 |
2.07 |
| Interest |
8.71 |
10.30 |
8.09 |
| PBDT |
1.55 |
3.47 |
-6.01 |
| Depreciation |
1.10 |
1.33 |
6.99 |
| Tax |
1.29 |
1.33 |
1.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.88 |
-6.76 |
-0.65 |
| Reported Profit After Tax |
0.04 |
7.55 |
-13.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.04 |
7.55 |
-13.81 |
| EPS (Unit Curr.) |
0.01 |
1.06 |
-1.94 |
| EPS (Adj) (Unit Curr.) |
0.01 |
1.06 |
-1.94 |
| Calculated EPS (Unit Curr.) |
0.01 |
1.02 |
-1.94 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
1.02 |
-1.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.02 |
4.06 |
-7.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.02 |
4.06 |
-7.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
74.40 |
74.40 |
71.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
83.70 |
143.59 |
19.40 |
| PBDTM(%) |
12.63 |
36.18 |
-56.33 |
| PATM(%) |
0.33 |
78.73 |
-129.43 |