| Gross Sales |
11.28 |
9.54 |
12.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.28 |
9.54 |
12.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.79 |
5.90 |
8.69 |
| Total Income |
18.07 |
15.44 |
21.41 |
| Total Expenditure |
6.22 |
5.87 |
6.42 |
| PBIDT |
11.85 |
9.57 |
15.00 |
| Interest |
6.53 |
6.13 |
5.99 |
| PBDT |
5.32 |
3.44 |
9.00 |
| Depreciation |
2.15 |
1.74 |
1.50 |
| Tax |
2.12 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
-0.08 |
-2.69 |
| Reported Profit After Tax |
0.64 |
1.78 |
10.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.64 |
1.78 |
10.19 |
| EPS (Unit Curr.) |
0.09 |
0.25 |
1.47 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.25 |
1.47 |
| Calculated EPS (Unit Curr.) |
0.09 |
0.25 |
1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
0.25 |
1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.36 |
1.00 |
5.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.36 |
1.00 |
5.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.38 |
71.27 |
69.20 |
| Reserve & Surplus |
597.42 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
105.05 |
100.31 |
117.92 |
| PBDTM(%) |
47.16 |
36.06 |
70.75 |
| PATM(%) |
5.67 |
18.66 |
80.11 |