| Gross Sales |
1,689.80 |
1,248.32 |
1,284.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,689.80 |
1,248.32 |
1,284.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.51 |
24.70 |
106.38 |
| Total Income |
1,729.31 |
1,273.02 |
1,390.77 |
| Total Expenditure |
1,273.22 |
1,028.98 |
1,031.50 |
| PBIDT |
456.09 |
244.04 |
359.27 |
| Interest |
30.56 |
29.17 |
29.95 |
| PBDT |
425.53 |
214.87 |
329.32 |
| Depreciation |
61.17 |
55.46 |
53.61 |
| Tax |
69.55 |
40.83 |
61.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.54 |
-0.22 |
4.02 |
| Reported Profit After Tax |
277.27 |
118.80 |
210.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
277.27 |
118.80 |
210.06 |
| EPS (Unit Curr.) |
2.09 |
0.90 |
1.59 |
| EPS (Adj) (Unit Curr.) |
2.09 |
0.90 |
1.59 |
| Calculated EPS (Unit Curr.) |
2.09 |
0.90 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
2.09 |
0.90 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.37 |
3.59 |
6.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.37 |
3.59 |
6.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,324.35 |
1,323.58 |
1,323.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.99 |
19.55 |
27.97 |
| PBDTM(%) |
25.18 |
17.21 |
25.64 |
| PATM(%) |
16.41 |
9.52 |
16.35 |