| Gross Sales |
1,489.06 |
1,195.81 |
1,127.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,489.06 |
1,195.81 |
1,127.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
183.69 |
96.15 |
201.97 |
| Total Income |
1,672.75 |
1,291.96 |
1,329.23 |
| Total Expenditure |
1,251.28 |
1,055.50 |
1,000.19 |
| PBIDT |
421.47 |
236.46 |
329.04 |
| Interest |
19.50 |
16.84 |
20.38 |
| PBDT |
401.97 |
219.62 |
308.66 |
| Depreciation |
70.12 |
64.69 |
61.25 |
| Tax |
43.11 |
19.39 |
32.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
27.11 |
6.63 |
18.53 |
| Reported Profit After Tax |
261.63 |
128.91 |
196.33 |
| Extra-ordinary Items |
-51.70 |
-22.42 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
313.33 |
151.33 |
196.33 |
| EPS (Unit Curr.) |
1.97 |
0.97 |
1.48 |
| EPS (Adj) (Unit Curr.) |
1.97 |
0.97 |
1.48 |
| Calculated EPS (Unit Curr.) |
1.97 |
0.97 |
1.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.97 |
0.97 |
1.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.89 |
3.89 |
5.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.89 |
3.89 |
5.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,327.16 |
1,325.83 |
1,325.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.30 |
19.77 |
29.19 |
| PBDTM(%) |
26.99 |
18.37 |
27.38 |
| PATM(%) |
17.57 |
10.78 |
17.42 |