| Gross Sales |
189.85 |
174.29 |
139.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
189.85 |
174.29 |
139.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.44 |
1.07 |
0.49 |
| Total Income |
191.29 |
175.35 |
139.51 |
| Total Expenditure |
97.78 |
95.50 |
92.30 |
| PBIDT |
93.51 |
79.86 |
47.21 |
| Interest |
4.35 |
1.66 |
1.53 |
| PBDT |
89.16 |
78.20 |
45.68 |
| Depreciation |
10.40 |
9.65 |
8.80 |
| Tax |
20.52 |
17.78 |
10.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.55 |
-0.54 |
-0.54 |
| Reported Profit After Tax |
58.79 |
51.31 |
27.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.79 |
51.31 |
27.35 |
| EPS (Unit Curr.) |
4.73 |
4.13 |
2.20 |
| EPS (Adj) (Unit Curr.) |
4.73 |
4.13 |
0.44 |
| Calculated EPS (Unit Curr.) |
4.73 |
4.13 |
2.20 |
| Calculated EPS (Adj) (Unit Curr.) |
4.73 |
4.13 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.92 |
16.51 |
8.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.92 |
16.51 |
1.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.86 |
24.86 |
24.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.25 |
45.82 |
33.96 |
| PBDTM(%) |
46.96 |
44.87 |
32.86 |
| PATM(%) |
30.97 |
29.44 |
19.67 |