| Gross Sales |
174.29 |
139.02 |
115.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.29 |
139.02 |
115.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.07 |
0.49 |
-0.04 |
| Total Income |
175.35 |
139.51 |
115.88 |
| Total Expenditure |
95.50 |
92.30 |
97.05 |
| PBIDT |
79.86 |
47.21 |
18.83 |
| Interest |
1.66 |
1.53 |
-1.22 |
| PBDT |
78.20 |
45.68 |
20.06 |
| Depreciation |
9.65 |
8.80 |
-3.13 |
| Tax |
17.78 |
10.07 |
6.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.54 |
-0.54 |
0.63 |
| Reported Profit After Tax |
51.31 |
27.35 |
16.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.31 |
27.35 |
16.50 |
| EPS (Unit Curr.) |
4.13 |
2.20 |
6.64 |
| EPS (Adj) (Unit Curr.) |
4.13 |
0.44 |
1.33 |
| Calculated EPS (Unit Curr.) |
4.13 |
2.20 |
6.64 |
| Calculated EPS (Adj) (Unit Curr.) |
4.13 |
0.44 |
1.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.51 |
8.80 |
26.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.51 |
1.76 |
5.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.86 |
24.86 |
24.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.82 |
33.96 |
16.24 |
| PBDTM(%) |
44.87 |
32.86 |
17.31 |
| PATM(%) |
29.44 |
19.67 |
14.23 |