| Gross Sales |
98.41 |
99.06 |
105.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.41 |
99.06 |
105.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.23 |
1.85 |
1.68 |
| Total Income |
100.64 |
100.92 |
107.30 |
| Total Expenditure |
84.65 |
84.43 |
88.15 |
| PBIDT |
15.99 |
16.49 |
19.15 |
| Interest |
0.77 |
0.80 |
0.55 |
| PBDT |
15.22 |
15.69 |
18.59 |
| Depreciation |
2.31 |
2.19 |
2.12 |
| Tax |
3.48 |
3.57 |
4.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.11 |
-0.14 |
| Reported Profit After Tax |
9.54 |
10.04 |
12.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.54 |
10.04 |
12.25 |
| EPS (Unit Curr.) |
0.89 |
0.94 |
1.15 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.94 |
1.15 |
| Calculated EPS (Unit Curr.) |
0.89 |
0.94 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
0.94 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.58 |
3.76 |
4.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.58 |
3.76 |
4.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.67 |
10.67 |
10.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.25 |
16.65 |
18.13 |
| PBDTM(%) |
15.47 |
15.84 |
17.60 |
| PATM(%) |
9.69 |
10.14 |
11.60 |