| Gross Sales |
403.40 |
299.96 |
452.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
403.40 |
299.96 |
452.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.43 |
0.73 |
3.16 |
| Total Income |
404.83 |
300.69 |
455.81 |
| Total Expenditure |
400.91 |
293.72 |
458.97 |
| PBIDT |
3.92 |
6.97 |
-3.16 |
| Interest |
4.98 |
6.44 |
3.73 |
| PBDT |
-1.07 |
0.52 |
-6.89 |
| Depreciation |
0.16 |
0.16 |
0.18 |
| Tax |
0.00 |
0.11 |
-1.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.13 |
| Reported Profit After Tax |
-1.23 |
0.25 |
-5.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.23 |
0.25 |
-5.31 |
| EPS (Unit Curr.) |
-0.38 |
0.07 |
-1.57 |
| EPS (Adj) (Unit Curr.) |
-0.38 |
0.07 |
-1.57 |
| Calculated EPS (Unit Curr.) |
-0.36 |
0.07 |
-1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.36 |
0.07 |
-1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.46 |
0.30 |
-6.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.46 |
0.30 |
-6.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.81 |
33.81 |
33.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.97 |
2.32 |
-0.70 |
| PBDTM(%) |
-0.27 |
0.17 |
-1.52 |
| PATM(%) |
-0.30 |
0.08 |
-1.17 |