| Gross Sales |
370.04 |
369.86 |
478.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
370.04 |
369.86 |
478.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.00 |
1.66 |
1.84 |
| Total Income |
372.03 |
371.52 |
480.10 |
| Total Expenditure |
368.54 |
363.04 |
471.41 |
| PBIDT |
3.49 |
8.48 |
8.69 |
| Interest |
3.13 |
2.22 |
2.29 |
| PBDT |
0.37 |
6.26 |
6.40 |
| Depreciation |
0.16 |
0.15 |
0.33 |
| Tax |
0.00 |
1.50 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.03 |
| Reported Profit After Tax |
0.20 |
4.61 |
4.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.25 |
| Adjusted Profit After Extra-ordinary item |
0.20 |
4.61 |
4.40 |
| EPS (Unit Curr.) |
0.06 |
1.36 |
1.23 |
| EPS (Adj) (Unit Curr.) |
0.06 |
1.36 |
1.23 |
| Calculated EPS (Unit Curr.) |
0.06 |
1.36 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
1.36 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.24 |
5.46 |
4.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.24 |
5.46 |
4.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.81 |
33.81 |
33.81 |
| Reserve & Surplus |
143.92 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.94 |
2.29 |
1.82 |
| PBDTM(%) |
0.10 |
1.69 |
1.34 |
| PATM(%) |
0.05 |
1.25 |
0.87 |