| Gross Sales |
63.91 |
67.14 |
71.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.91 |
67.14 |
71.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.05 |
1.66 |
1.56 |
| Total Income |
65.95 |
68.80 |
73.22 |
| Total Expenditure |
61.69 |
63.81 |
66.25 |
| PBIDT |
4.26 |
4.98 |
6.97 |
| Interest |
0.03 |
0.00 |
0.04 |
| PBDT |
4.23 |
4.98 |
6.93 |
| Depreciation |
1.91 |
1.66 |
2.00 |
| Tax |
0.04 |
0.82 |
1.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
0.03 |
0.09 |
| Reported Profit After Tax |
1.77 |
2.48 |
3.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.77 |
2.48 |
3.69 |
| EPS (Unit Curr.) |
4.63 |
6.48 |
9.65 |
| EPS (Adj) (Unit Curr.) |
4.63 |
6.48 |
9.65 |
| Calculated EPS (Unit Curr.) |
4.63 |
6.48 |
9.65 |
| Calculated EPS (Adj) (Unit Curr.) |
4.63 |
6.48 |
9.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.54 |
25.92 |
38.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.54 |
25.92 |
38.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.83 |
3.83 |
3.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.67 |
7.42 |
9.73 |
| PBDTM(%) |
6.62 |
7.42 |
9.67 |
| PATM(%) |
2.77 |
3.69 |
5.15 |