Gross Sales |
64.11 |
54.08 |
62.61 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
64.11 |
54.08 |
62.61 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.53 |
1.87 |
1.69 |
Total Income |
64.65 |
55.94 |
64.30 |
Total Expenditure |
60.09 |
51.86 |
59.47 |
PBIDT |
4.56 |
4.08 |
4.84 |
Interest |
0.18 |
0.19 |
0.19 |
PBDT |
4.38 |
3.89 |
4.64 |
Depreciation |
2.28 |
1.95 |
1.87 |
Tax |
0.37 |
-0.76 |
0.46 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.39 |
-0.25 |
-0.06 |
Reported Profit After Tax |
2.11 |
2.95 |
2.37 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
2.11 |
2.95 |
2.37 |
EPS (Unit Curr.) |
5.51 |
7.72 |
6.20 |
EPS (Adj) (Unit Curr.) |
5.51 |
7.72 |
6.20 |
Calculated EPS (Unit Curr.) |
5.51 |
7.72 |
6.20 |
Calculated EPS (Adj) (Unit Curr.) |
5.51 |
7.72 |
6.20 |
Calculated EPS (Ann.) (Unit Curr.) |
22.06 |
30.89 |
24.82 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.06 |
30.89 |
24.82 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
3.83 |
3.83 |
3.83 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
7.11 |
7.54 |
7.73 |
PBDTM(%) |
6.83 |
7.19 |
7.41 |
PATM(%) |
3.29 |
5.45 |
3.79 |