| Gross Sales |
71.66 |
64.11 |
54.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.66 |
64.11 |
54.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
0.53 |
1.87 |
| Total Income |
73.22 |
64.65 |
55.94 |
| Total Expenditure |
66.25 |
60.09 |
51.86 |
| PBIDT |
6.97 |
4.56 |
4.08 |
| Interest |
0.04 |
0.18 |
0.19 |
| PBDT |
6.93 |
4.38 |
3.89 |
| Depreciation |
2.00 |
2.28 |
1.95 |
| Tax |
1.14 |
0.37 |
-0.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.39 |
-0.25 |
| Reported Profit After Tax |
3.69 |
2.11 |
2.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.69 |
2.11 |
2.95 |
| EPS (Unit Curr.) |
9.65 |
5.51 |
7.72 |
| EPS (Adj) (Unit Curr.) |
9.65 |
5.51 |
7.72 |
| Calculated EPS (Unit Curr.) |
9.65 |
5.51 |
7.72 |
| Calculated EPS (Adj) (Unit Curr.) |
9.65 |
5.51 |
7.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.61 |
22.06 |
30.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.61 |
22.06 |
30.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.83 |
3.83 |
3.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.73 |
7.11 |
7.54 |
| PBDTM(%) |
9.67 |
6.83 |
7.19 |
| PATM(%) |
5.15 |
3.29 |
5.45 |