| Gross Sales |
1,386.10 |
1,974.94 |
1,524.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,386.10 |
1,974.94 |
1,524.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.38 |
2.17 |
2.96 |
| Total Income |
1,388.47 |
1,977.11 |
1,527.18 |
| Total Expenditure |
1,302.15 |
1,821.15 |
1,416.58 |
| PBIDT |
86.32 |
155.96 |
110.60 |
| Interest |
22.47 |
28.56 |
28.04 |
| PBDT |
63.85 |
127.41 |
82.56 |
| Depreciation |
31.33 |
30.15 |
29.29 |
| Tax |
9.76 |
29.43 |
12.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.78 |
-4.67 |
-0.04 |
| Reported Profit After Tax |
24.55 |
72.50 |
40.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.55 |
72.50 |
40.56 |
| EPS (Unit Curr.) |
0.64 |
1.88 |
1.05 |
| EPS (Adj) (Unit Curr.) |
0.64 |
1.88 |
1.05 |
| Calculated EPS (Unit Curr.) |
0.64 |
1.88 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.64 |
1.88 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.55 |
7.54 |
4.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.55 |
7.54 |
4.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
384.75 |
384.75 |
384.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.23 |
7.90 |
7.26 |
| PBDTM(%) |
4.61 |
6.45 |
5.42 |
| PATM(%) |
1.77 |
3.67 |
2.66 |