| Gross Sales |
1,939.66 |
1,590.97 |
1,739.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,939.66 |
1,590.97 |
1,739.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.79 |
16.85 |
1.26 |
| Total Income |
1,943.45 |
1,607.83 |
1,740.65 |
| Total Expenditure |
1,825.04 |
1,509.33 |
1,637.48 |
| PBIDT |
118.41 |
98.50 |
103.17 |
| Interest |
38.70 |
38.51 |
37.41 |
| PBDT |
79.71 |
59.99 |
65.75 |
| Depreciation |
40.29 |
38.36 |
36.83 |
| Tax |
14.33 |
7.60 |
10.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.56 |
-2.12 |
-3.53 |
| Reported Profit After Tax |
29.65 |
16.15 |
21.65 |
| Extra-ordinary Items |
-2.71 |
9.85 |
-5.12 |
| Adjusted Profit After Extra-ordinary item |
32.36 |
6.30 |
26.77 |
| EPS (Unit Curr.) |
0.77 |
0.42 |
0.56 |
| EPS (Adj) (Unit Curr.) |
0.77 |
0.42 |
0.56 |
| Calculated EPS (Unit Curr.) |
0.77 |
0.42 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
0.42 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.08 |
1.68 |
2.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.08 |
1.68 |
2.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
384.75 |
384.75 |
384.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.10 |
6.19 |
5.93 |
| PBDTM(%) |
4.11 |
3.77 |
3.78 |
| PATM(%) |
1.53 |
1.02 |
1.24 |