| Gross Sales |
72.72 |
114.57 |
80.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.72 |
114.57 |
80.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.44 |
2.45 |
2.06 |
| Total Income |
74.15 |
117.02 |
82.12 |
| Total Expenditure |
66.65 |
95.27 |
72.51 |
| PBIDT |
7.51 |
21.75 |
9.61 |
| Interest |
0.55 |
2.83 |
0.83 |
| PBDT |
6.96 |
18.91 |
8.78 |
| Depreciation |
1.65 |
1.96 |
1.71 |
| Tax |
1.60 |
4.70 |
1.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.04 |
-0.04 |
| Reported Profit After Tax |
3.79 |
12.29 |
5.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.79 |
12.29 |
5.84 |
| EPS (Unit Curr.) |
1.72 |
5.49 |
2.65 |
| EPS (Adj) (Unit Curr.) |
1.72 |
5.49 |
2.65 |
| Calculated EPS (Unit Curr.) |
1.72 |
5.59 |
2.65 |
| Calculated EPS (Adj) (Unit Curr.) |
1.72 |
5.59 |
2.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.89 |
22.34 |
10.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.89 |
22.34 |
10.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.00 |
22.00 |
22.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.33 |
18.98 |
12.00 |
| PBDTM(%) |
9.57 |
16.51 |
10.97 |
| PATM(%) |
5.21 |
10.73 |
7.29 |