| Gross Sales |
529.62 |
470.95 |
377.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
529.62 |
470.95 |
377.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-2.51 |
11.94 |
2.95 |
| Total Income |
527.12 |
482.88 |
380.24 |
| Total Expenditure |
386.50 |
355.96 |
292.52 |
| PBIDT |
140.62 |
126.93 |
87.72 |
| Interest |
6.29 |
9.70 |
5.39 |
| PBDT |
134.33 |
117.22 |
82.33 |
| Depreciation |
20.83 |
21.04 |
18.89 |
| Tax |
14.84 |
17.51 |
12.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.82 |
5.15 |
2.80 |
| Reported Profit After Tax |
88.85 |
73.52 |
47.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
88.85 |
73.52 |
47.84 |
| EPS (Unit Curr.) |
9.80 |
8.11 |
5.28 |
| EPS (Adj) (Unit Curr.) |
9.80 |
8.11 |
5.28 |
| Calculated EPS (Unit Curr.) |
9.80 |
8.11 |
5.28 |
| Calculated EPS (Adj) (Unit Curr.) |
9.80 |
8.11 |
5.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.21 |
32.45 |
21.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.21 |
32.45 |
21.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
45.32 |
45.31 |
45.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.55 |
26.95 |
23.25 |
| PBDTM(%) |
25.36 |
24.89 |
21.82 |
| PATM(%) |
16.78 |
15.61 |
12.68 |