| Gross Sales |
579.70 |
425.25 |
417.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
579.70 |
425.25 |
417.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.53 |
-0.37 |
3.15 |
| Total Income |
590.23 |
424.88 |
420.44 |
| Total Expenditure |
462.63 |
325.10 |
343.31 |
| PBIDT |
127.60 |
99.78 |
77.13 |
| Interest |
16.86 |
12.58 |
10.66 |
| PBDT |
110.74 |
87.20 |
66.47 |
| Depreciation |
28.16 |
28.62 |
24.77 |
| Tax |
18.06 |
9.11 |
2.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.50 |
5.63 |
8.57 |
| Reported Profit After Tax |
62.03 |
43.84 |
30.93 |
| Extra-ordinary Items |
0.00 |
-2.09 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.03 |
45.93 |
30.93 |
| EPS (Unit Curr.) |
6.84 |
4.84 |
3.41 |
| EPS (Adj) (Unit Curr.) |
6.84 |
4.84 |
3.41 |
| Calculated EPS (Unit Curr.) |
6.84 |
4.84 |
3.41 |
| Calculated EPS (Adj) (Unit Curr.) |
6.84 |
4.84 |
3.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.37 |
19.35 |
13.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.37 |
19.35 |
13.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
0.00 |
| Equity |
45.32 |
45.32 |
45.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.01 |
23.46 |
18.48 |
| PBDTM(%) |
19.10 |
20.51 |
15.93 |
| PATM(%) |
10.70 |
10.31 |
7.41 |