| Gross Sales |
377.29 |
393.49 |
414.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
377.29 |
393.49 |
414.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.95 |
2.11 |
5.69 |
| Total Income |
380.24 |
395.60 |
420.50 |
| Total Expenditure |
292.52 |
309.83 |
307.47 |
| PBIDT |
87.72 |
85.77 |
113.03 |
| Interest |
5.39 |
4.25 |
4.42 |
| PBDT |
82.33 |
81.52 |
108.61 |
| Depreciation |
18.89 |
18.29 |
17.32 |
| Tax |
12.79 |
11.57 |
11.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.80 |
4.51 |
16.57 |
| Reported Profit After Tax |
47.84 |
47.14 |
63.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.84 |
47.14 |
63.02 |
| EPS (Unit Curr.) |
5.28 |
5.20 |
6.95 |
| EPS (Adj) (Unit Curr.) |
5.28 |
5.20 |
6.95 |
| Calculated EPS (Unit Curr.) |
5.28 |
5.20 |
6.95 |
| Calculated EPS (Adj) (Unit Curr.) |
5.28 |
5.20 |
6.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.11 |
20.81 |
27.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.11 |
20.81 |
27.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.31 |
45.31 |
45.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.25 |
21.80 |
27.25 |
| PBDTM(%) |
21.82 |
20.72 |
26.18 |
| PATM(%) |
12.68 |
11.98 |
15.19 |