| Gross Sales |
10.68 |
12.21 |
12.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.68 |
12.21 |
12.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.21 |
1.72 |
0.07 |
| Total Income |
11.89 |
13.93 |
12.13 |
| Total Expenditure |
8.46 |
15.30 |
6.22 |
| PBIDT |
3.43 |
-1.37 |
5.91 |
| Interest |
3.10 |
2.66 |
2.58 |
| PBDT |
0.33 |
-4.03 |
3.33 |
| Depreciation |
3.41 |
3.52 |
3.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.08 |
-7.55 |
-0.26 |
| Extra-ordinary Items |
0.07 |
0.21 |
-0.05 |
| Adjusted Profit After Extra-ordinary item |
-3.15 |
-7.76 |
-0.21 |
| EPS (Unit Curr.) |
-0.16 |
-0.38 |
-0.01 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
-0.38 |
-0.01 |
| Calculated EPS (Unit Curr.) |
-0.16 |
-0.38 |
-0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.16 |
-0.38 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.62 |
-1.52 |
-0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.62 |
-1.52 |
-0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.67 |
39.67 |
39.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.12 |
-11.22 |
49.00 |
| PBDTM(%) |
3.09 |
-33.01 |
27.61 |
| PATM(%) |
-28.84 |
-61.83 |
-2.16 |