| Gross Sales |
85.49 |
102.65 |
117.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.49 |
102.65 |
117.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.75 |
14.28 |
23.10 |
| Total Income |
97.24 |
116.93 |
140.61 |
| Total Expenditure |
65.00 |
46.63 |
65.92 |
| PBIDT |
32.24 |
70.30 |
74.69 |
| Interest |
0.26 |
0.23 |
0.12 |
| PBDT |
31.98 |
70.07 |
74.57 |
| Depreciation |
4.32 |
4.29 |
2.58 |
| Tax |
8.11 |
16.09 |
13.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
-0.66 |
9.35 |
| Reported Profit After Tax |
18.49 |
50.35 |
48.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.49 |
50.35 |
48.87 |
| EPS (Unit Curr.) |
3.38 |
9.25 |
8.98 |
| EPS (Adj) (Unit Curr.) |
3.38 |
9.25 |
8.98 |
| Calculated EPS (Unit Curr.) |
3.38 |
9.26 |
8.98 |
| Calculated EPS (Adj) (Unit Curr.) |
3.38 |
9.26 |
8.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.52 |
37.02 |
35.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.52 |
37.02 |
35.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.94 |
10.88 |
10.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.71 |
68.49 |
63.56 |
| PBDTM(%) |
37.41 |
68.26 |
63.46 |
| PATM(%) |
21.63 |
49.05 |
41.59 |