| Gross Sales |
214.73 |
208.53 |
220.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
214.73 |
208.53 |
220.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.84 |
7.11 |
5.80 |
| Total Income |
220.57 |
215.64 |
225.89 |
| Total Expenditure |
144.94 |
144.92 |
147.95 |
| PBIDT |
75.63 |
70.72 |
77.94 |
| Interest |
11.63 |
11.46 |
11.04 |
| PBDT |
64.00 |
59.25 |
66.90 |
| Depreciation |
31.74 |
31.06 |
29.47 |
| Tax |
10.67 |
9.26 |
10.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.73 |
-1.70 |
-1.37 |
| Reported Profit After Tax |
24.32 |
20.63 |
28.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.32 |
20.63 |
28.65 |
| EPS (Unit Curr.) |
4.50 |
3.83 |
5.30 |
| EPS (Adj) (Unit Curr.) |
4.50 |
3.83 |
5.30 |
| Calculated EPS (Unit Curr.) |
4.50 |
3.82 |
5.30 |
| Calculated EPS (Adj) (Unit Curr.) |
4.50 |
3.82 |
5.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.01 |
15.28 |
21.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.01 |
15.28 |
21.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.01 |
54.01 |
54.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.22 |
33.91 |
35.41 |
| PBDTM(%) |
29.80 |
28.41 |
30.40 |
| PATM(%) |
11.33 |
9.89 |
13.02 |