| Gross Sales |
194.89 |
224.17 |
222.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
194.89 |
224.17 |
222.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.06 |
7.29 |
5.22 |
| Total Income |
199.95 |
231.47 |
228.05 |
| Total Expenditure |
142.79 |
157.53 |
154.11 |
| PBIDT |
57.16 |
73.94 |
73.93 |
| Interest |
12.43 |
12.15 |
11.98 |
| PBDT |
44.73 |
61.79 |
61.95 |
| Depreciation |
34.78 |
32.79 |
32.27 |
| Tax |
5.70 |
8.34 |
8.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.93 |
-1.14 |
-1.09 |
| Reported Profit After Tax |
7.17 |
21.80 |
22.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.17 |
21.80 |
22.26 |
| EPS (Unit Curr.) |
1.33 |
4.04 |
4.12 |
| EPS (Adj) (Unit Curr.) |
1.33 |
4.04 |
4.12 |
| Calculated EPS (Unit Curr.) |
1.33 |
4.04 |
4.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.33 |
4.04 |
4.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.31 |
16.15 |
16.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.31 |
16.15 |
16.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.01 |
54.01 |
54.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.33 |
32.98 |
33.18 |
| PBDTM(%) |
22.95 |
27.56 |
27.80 |
| PATM(%) |
3.68 |
9.72 |
9.99 |