| Gross Sales |
95.67 |
76.97 |
81.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
95.67 |
76.97 |
81.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.53 |
40.56 |
40.10 |
| Total Income |
143.20 |
117.53 |
121.93 |
| Total Expenditure |
107.57 |
94.53 |
98.94 |
| PBIDT |
35.63 |
23.00 |
22.99 |
| Interest |
2.67 |
2.50 |
2.35 |
| PBDT |
32.96 |
20.50 |
20.64 |
| Depreciation |
3.71 |
3.98 |
3.20 |
| Tax |
2.75 |
1.55 |
1.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.82 |
2.72 |
2.88 |
| Reported Profit After Tax |
21.68 |
12.25 |
12.92 |
| Extra-ordinary Items |
-1.58 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.26 |
12.25 |
12.92 |
| EPS (Unit Curr.) |
0.08 |
0.04 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.04 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.04 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.04 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.30 |
0.17 |
0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
0.17 |
0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
286.25 |
286.13 |
286.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.24 |
29.88 |
28.09 |
| PBDTM(%) |
34.45 |
26.63 |
25.22 |
| PATM(%) |
22.66 |
15.92 |
15.79 |