| Gross Sales |
109.41 |
102.83 |
102.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
109.41 |
102.83 |
102.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.81 |
39.18 |
61.45 |
| Total Income |
149.22 |
142.01 |
163.86 |
| Total Expenditure |
122.87 |
113.90 |
106.97 |
| PBIDT |
26.35 |
28.11 |
56.89 |
| Interest |
1.56 |
1.86 |
1.66 |
| PBDT |
24.79 |
26.25 |
55.23 |
| Depreciation |
3.00 |
2.32 |
2.29 |
| Tax |
1.92 |
2.24 |
2.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.71 |
-20.54 |
-35.80 |
| Reported Profit After Tax |
16.16 |
42.23 |
86.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.16 |
42.23 |
86.31 |
| EPS (Unit Curr.) |
0.06 |
0.15 |
0.30 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.15 |
0.30 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.15 |
0.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.15 |
0.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.23 |
0.59 |
1.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.23 |
0.59 |
1.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
285.79 |
285.68 |
285.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.08 |
27.34 |
55.55 |
| PBDTM(%) |
22.66 |
25.53 |
53.93 |
| PATM(%) |
14.77 |
41.07 |
84.28 |