| Gross Sales |
81.83 |
88.57 |
119.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.83 |
88.57 |
119.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.10 |
37.34 |
41.01 |
| Total Income |
121.93 |
125.91 |
160.15 |
| Total Expenditure |
98.94 |
100.35 |
123.30 |
| PBIDT |
22.99 |
25.56 |
36.85 |
| Interest |
2.35 |
1.98 |
2.50 |
| PBDT |
20.64 |
23.58 |
34.35 |
| Depreciation |
3.20 |
3.38 |
2.87 |
| Tax |
1.64 |
7.63 |
5.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.88 |
-2.05 |
2.01 |
| Reported Profit After Tax |
12.92 |
14.62 |
24.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.92 |
14.62 |
24.46 |
| EPS (Unit Curr.) |
0.05 |
0.05 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.05 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.05 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.05 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
0.20 |
0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
0.20 |
0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
286.03 |
285.93 |
285.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.09 |
28.86 |
30.93 |
| PBDTM(%) |
25.22 |
26.62 |
28.83 |
| PATM(%) |
15.79 |
16.51 |
20.53 |