| Gross Sales |
92.73 |
46.43 |
48.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.73 |
46.43 |
48.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
0.02 |
0.11 |
| Total Income |
92.95 |
46.44 |
48.31 |
| Total Expenditure |
86.17 |
42.22 |
42.01 |
| PBIDT |
6.78 |
4.22 |
6.30 |
| Interest |
3.24 |
1.44 |
1.89 |
| PBDT |
3.53 |
2.77 |
4.41 |
| Depreciation |
1.90 |
1.33 |
1.33 |
| Tax |
0.27 |
0.25 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.15 |
-0.17 |
| Reported Profit After Tax |
1.11 |
1.04 |
2.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.11 |
1.04 |
2.30 |
| EPS (Unit Curr.) |
0.55 |
0.52 |
1.14 |
| EPS (Adj) (Unit Curr.) |
0.55 |
0.52 |
1.14 |
| Calculated EPS (Unit Curr.) |
0.55 |
0.51 |
1.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
0.51 |
1.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.19 |
2.06 |
4.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.19 |
2.06 |
4.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.27 |
20.27 |
20.27 |
| Reserve & Surplus |
0.00 |
43.95 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.31 |
9.09 |
13.07 |
| PBDTM(%) |
3.81 |
5.97 |
9.15 |
| PATM(%) |
1.20 |
2.24 |
4.77 |