| Gross Sales |
193.08 |
189.35 |
176.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
193.08 |
189.35 |
176.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.55 |
5.15 |
7.23 |
| Total Income |
198.63 |
194.51 |
183.96 |
| Total Expenditure |
110.40 |
110.84 |
106.64 |
| PBIDT |
88.23 |
83.66 |
77.32 |
| Interest |
7.95 |
7.21 |
6.91 |
| PBDT |
80.28 |
76.45 |
70.41 |
| Depreciation |
21.25 |
19.40 |
18.36 |
| Tax |
11.55 |
12.44 |
11.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.27 |
1.91 |
1.87 |
| Reported Profit After Tax |
44.21 |
42.70 |
38.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.21 |
42.70 |
38.75 |
| EPS (Unit Curr.) |
4.30 |
4.15 |
3.76 |
| EPS (Adj) (Unit Curr.) |
4.30 |
4.15 |
3.76 |
| Calculated EPS (Unit Curr.) |
4.30 |
4.16 |
3.77 |
| Calculated EPS (Adj) (Unit Curr.) |
4.30 |
4.16 |
3.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.22 |
16.63 |
15.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.22 |
16.63 |
15.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.27 |
10.27 |
10.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.70 |
44.18 |
43.75 |
| PBDTM(%) |
41.58 |
40.37 |
39.84 |
| PATM(%) |
22.90 |
22.55 |
21.93 |