Gross Sales |
168.61 |
142.42 |
141.05 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
168.61 |
142.42 |
141.05 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
4.80 |
3.83 |
3.41 |
Total Income |
173.41 |
146.25 |
144.46 |
Total Expenditure |
98.45 |
86.70 |
83.80 |
PBIDT |
74.96 |
59.55 |
60.66 |
Interest |
6.07 |
6.05 |
5.95 |
PBDT |
68.90 |
53.50 |
54.71 |
Depreciation |
15.37 |
15.19 |
14.91 |
Tax |
12.05 |
8.69 |
7.31 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
1.98 |
0.76 |
1.98 |
Reported Profit After Tax |
39.50 |
28.86 |
30.51 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
39.50 |
28.86 |
30.51 |
EPS (Unit Curr.) |
3.85 |
2.82 |
2.98 |
EPS (Adj) (Unit Curr.) |
3.85 |
2.82 |
2.98 |
Calculated EPS (Unit Curr.) |
3.85 |
2.81 |
2.98 |
Calculated EPS (Adj) (Unit Curr.) |
3.85 |
2.81 |
2.98 |
Calculated EPS (Ann.) (Unit Curr.) |
15.40 |
11.25 |
11.92 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.40 |
11.25 |
11.92 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
10.26 |
10.26 |
10.23 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
44.46 |
41.81 |
43.01 |
PBDTM(%) |
40.86 |
37.56 |
38.79 |
PATM(%) |
23.43 |
20.26 |
21.63 |