| Gross Sales |
174.85 |
159.85 |
156.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.85 |
159.85 |
156.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.42 |
5.68 |
4.99 |
| Total Income |
182.27 |
165.53 |
161.25 |
| Total Expenditure |
105.47 |
96.73 |
93.78 |
| PBIDT |
76.80 |
68.80 |
67.47 |
| Interest |
6.90 |
6.58 |
6.26 |
| PBDT |
69.90 |
62.22 |
61.20 |
| Depreciation |
18.33 |
17.11 |
16.86 |
| Tax |
11.32 |
9.34 |
8.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.86 |
2.65 |
2.17 |
| Reported Profit After Tax |
38.39 |
33.12 |
33.53 |
| Extra-ordinary Items |
0.00 |
-0.76 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.39 |
33.88 |
33.53 |
| EPS (Unit Curr.) |
3.74 |
3.23 |
3.26 |
| EPS (Adj) (Unit Curr.) |
3.74 |
3.23 |
3.26 |
| Calculated EPS (Unit Curr.) |
3.74 |
3.23 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
3.74 |
3.23 |
3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.95 |
12.91 |
13.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.95 |
12.91 |
13.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.27 |
10.26 |
10.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.92 |
43.04 |
43.18 |
| PBDTM(%) |
39.98 |
38.92 |
39.17 |
| PATM(%) |
21.96 |
20.72 |
21.46 |