| Gross Sales |
502.10 |
558.03 |
532.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
502.10 |
558.03 |
532.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.42 |
9.97 |
12.62 |
| Total Income |
516.52 |
568.01 |
545.25 |
| Total Expenditure |
437.55 |
497.65 |
491.43 |
| PBIDT |
78.97 |
70.36 |
53.82 |
| Interest |
13.62 |
6.50 |
24.00 |
| PBDT |
65.35 |
63.86 |
29.82 |
| Depreciation |
21.73 |
21.74 |
21.63 |
| Tax |
1.67 |
-0.11 |
1.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.98 |
12.05 |
-2.14 |
| Reported Profit After Tax |
33.97 |
30.18 |
8.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.97 |
30.18 |
8.55 |
| EPS (Unit Curr.) |
1.34 |
1.19 |
0.34 |
| EPS (Adj) (Unit Curr.) |
1.34 |
1.19 |
0.34 |
| Calculated EPS (Unit Curr.) |
1.34 |
1.19 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
1.19 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.34 |
4.75 |
1.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.34 |
4.75 |
1.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
1,542.14 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.73 |
12.61 |
10.10 |
| PBDTM(%) |
13.02 |
11.44 |
5.60 |
| PATM(%) |
6.77 |
5.41 |
1.61 |