| Gross Sales |
557.66 |
592.60 |
502.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
557.66 |
592.60 |
502.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.89 |
17.43 |
14.42 |
| Total Income |
585.56 |
610.02 |
516.52 |
| Total Expenditure |
487.19 |
512.04 |
437.55 |
| PBIDT |
98.37 |
97.98 |
78.97 |
| Interest |
18.81 |
24.13 |
13.62 |
| PBDT |
79.56 |
73.85 |
65.35 |
| Depreciation |
22.05 |
21.86 |
21.73 |
| Tax |
14.35 |
11.25 |
1.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.23 |
7.98 |
| Reported Profit After Tax |
42.92 |
40.51 |
33.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.92 |
40.51 |
33.97 |
| EPS (Unit Curr.) |
1.69 |
1.59 |
1.34 |
| EPS (Adj) (Unit Curr.) |
1.69 |
1.59 |
1.34 |
| Calculated EPS (Unit Curr.) |
1.69 |
1.59 |
1.34 |
| Calculated EPS (Adj) (Unit Curr.) |
1.69 |
1.59 |
1.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.75 |
6.37 |
5.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.75 |
6.37 |
5.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.64 |
16.53 |
15.73 |
| PBDTM(%) |
14.27 |
12.46 |
13.02 |
| PATM(%) |
7.70 |
6.84 |
6.77 |