| Gross Sales |
185.65 |
166.10 |
160.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.65 |
166.10 |
160.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.10 |
2.52 |
2.22 |
| Total Income |
187.75 |
168.62 |
162.85 |
| Total Expenditure |
119.70 |
101.39 |
98.09 |
| PBIDT |
68.05 |
67.24 |
64.77 |
| Interest |
0.51 |
0.43 |
0.34 |
| PBDT |
67.54 |
66.81 |
64.43 |
| Depreciation |
4.96 |
4.74 |
4.66 |
| Tax |
13.77 |
15.45 |
14.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.03 |
0.47 |
0.46 |
| Reported Profit After Tax |
46.78 |
46.15 |
44.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.78 |
46.15 |
44.64 |
| EPS (Unit Curr.) |
5.82 |
5.71 |
5.54 |
| EPS (Adj) (Unit Curr.) |
5.82 |
5.71 |
5.54 |
| Calculated EPS (Unit Curr.) |
5.81 |
5.73 |
5.55 |
| Calculated EPS (Adj) (Unit Curr.) |
5.81 |
5.73 |
5.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.25 |
22.94 |
22.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.25 |
22.94 |
22.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.10 |
16.10 |
16.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.65 |
40.48 |
40.32 |
| PBDTM(%) |
36.38 |
40.22 |
40.11 |
| PATM(%) |
25.20 |
27.78 |
27.79 |