| Gross Sales |
145.07 |
184.11 |
185.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.07 |
184.11 |
185.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.67 |
2.98 |
2.10 |
| Total Income |
147.75 |
187.08 |
187.75 |
| Total Expenditure |
93.37 |
116.53 |
119.70 |
| PBIDT |
54.38 |
70.56 |
68.05 |
| Interest |
0.51 |
0.42 |
0.51 |
| PBDT |
53.86 |
70.14 |
67.54 |
| Depreciation |
6.45 |
6.08 |
4.96 |
| Tax |
10.54 |
12.77 |
13.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.09 |
0.91 |
2.03 |
| Reported Profit After Tax |
34.79 |
50.38 |
46.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.79 |
50.38 |
46.78 |
| EPS (Unit Curr.) |
4.32 |
6.29 |
5.82 |
| EPS (Adj) (Unit Curr.) |
4.32 |
6.29 |
5.82 |
| Calculated EPS (Unit Curr.) |
4.32 |
6.26 |
5.81 |
| Calculated EPS (Adj) (Unit Curr.) |
4.32 |
6.26 |
5.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.29 |
25.04 |
23.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.29 |
25.04 |
23.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.10 |
16.10 |
16.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.49 |
38.32 |
36.65 |
| PBDTM(%) |
37.13 |
38.10 |
36.38 |
| PATM(%) |
23.98 |
27.36 |
25.20 |