| Gross Sales |
206.44 |
199.83 |
145.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.44 |
199.83 |
145.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.61 |
2.73 |
2.67 |
| Total Income |
209.05 |
202.56 |
147.75 |
| Total Expenditure |
134.82 |
127.19 |
93.37 |
| PBIDT |
74.24 |
75.37 |
54.38 |
| Interest |
0.49 |
0.42 |
0.51 |
| PBDT |
73.74 |
74.96 |
53.86 |
| Depreciation |
6.82 |
6.64 |
6.45 |
| Tax |
15.32 |
15.16 |
10.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.92 |
2.73 |
2.09 |
| Reported Profit After Tax |
49.68 |
50.43 |
34.79 |
| Extra-ordinary Items |
-0.34 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.02 |
50.43 |
34.79 |
| EPS (Unit Curr.) |
6.17 |
6.27 |
4.32 |
| EPS (Adj) (Unit Curr.) |
6.17 |
6.27 |
4.32 |
| Calculated EPS (Unit Curr.) |
6.17 |
6.27 |
4.32 |
| Calculated EPS (Adj) (Unit Curr.) |
6.17 |
6.27 |
4.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.69 |
25.06 |
17.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.69 |
25.06 |
17.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.10 |
16.10 |
16.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.96 |
37.72 |
37.49 |
| PBDTM(%) |
35.72 |
37.51 |
37.13 |
| PATM(%) |
24.07 |
25.24 |
23.98 |