| Gross Sales |
1.00 |
1.00 |
6.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.00 |
1.00 |
6.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
52.00 |
27.00 |
44.00 |
| Total Income |
53.00 |
28.00 |
50.00 |
| Total Expenditure |
39.00 |
14.00 |
61.00 |
| PBIDT |
14.00 |
14.00 |
-11.00 |
| Interest |
24.00 |
19.00 |
2.00 |
| PBDT |
-10.00 |
-5.00 |
-13.00 |
| Depreciation |
1.00 |
1.00 |
1.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-11.00 |
-6.00 |
-14.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.00 |
-6.00 |
-14.00 |
| EPS (Unit Curr.) |
-0.03 |
-0.02 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
-0.02 |
-0.04 |
| Calculated EPS (Unit Curr.) |
-0.02 |
-0.03 |
-0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
-0.03 |
-0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.10 |
-0.10 |
-0.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.10 |
-0.10 |
-0.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,411.00 |
2,392.00 |
1,955.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1,400.00 |
1,400.00 |
-183.33 |
| PBDTM(%) |
-1,000.00 |
-500.00 |
-216.67 |
| PATM(%) |
-1,100.00 |
-600.00 |
-233.33 |