| Gross Sales |
100.83 |
102.72 |
87.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.83 |
102.72 |
87.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.00 |
2.73 |
2.72 |
| Total Income |
103.83 |
105.45 |
90.13 |
| Total Expenditure |
73.82 |
71.62 |
65.56 |
| PBIDT |
30.01 |
33.83 |
24.57 |
| Interest |
0.28 |
0.64 |
0.35 |
| PBDT |
29.73 |
33.19 |
24.22 |
| Depreciation |
3.93 |
3.85 |
3.61 |
| Tax |
1.53 |
10.54 |
6.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.74 |
-3.46 |
-0.84 |
| Reported Profit After Tax |
19.53 |
22.26 |
15.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.53 |
22.26 |
15.43 |
| EPS (Unit Curr.) |
2.42 |
2.76 |
3.83 |
| EPS (Adj) (Unit Curr.) |
2.42 |
2.76 |
1.92 |
| Calculated EPS (Unit Curr.) |
2.42 |
2.76 |
3.83 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
2.76 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.69 |
11.05 |
15.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.69 |
11.05 |
7.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.29 |
40.29 |
40.29 |
| Reserve & Surplus |
0.00 |
637.03 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.76 |
32.93 |
28.11 |
| PBDTM(%) |
29.49 |
32.31 |
27.71 |
| PATM(%) |
19.37 |
21.67 |
17.65 |