| Gross Sales |
87.41 |
90.16 |
81.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.41 |
90.16 |
81.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.72 |
5.16 |
2.63 |
| Total Income |
90.13 |
95.32 |
84.61 |
| Total Expenditure |
65.56 |
67.39 |
58.83 |
| PBIDT |
24.57 |
27.93 |
25.78 |
| Interest |
0.35 |
1.88 |
0.38 |
| PBDT |
24.22 |
26.05 |
25.40 |
| Depreciation |
3.61 |
3.43 |
3.44 |
| Tax |
6.02 |
6.05 |
5.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.84 |
-0.45 |
-0.58 |
| Reported Profit After Tax |
15.43 |
17.02 |
16.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.43 |
17.02 |
16.57 |
| EPS (Unit Curr.) |
3.83 |
4.22 |
4.12 |
| EPS (Adj) (Unit Curr.) |
1.92 |
2.11 |
2.06 |
| Calculated EPS (Unit Curr.) |
3.83 |
4.22 |
4.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.92 |
2.11 |
2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.32 |
16.90 |
16.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.66 |
8.45 |
8.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.29 |
40.29 |
40.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.11 |
30.98 |
31.45 |
| PBDTM(%) |
27.71 |
28.89 |
30.98 |
| PATM(%) |
17.65 |
18.88 |
20.21 |