| Gross Sales |
90.16 |
81.98 |
84.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.16 |
81.98 |
84.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.16 |
2.63 |
2.59 |
| Total Income |
95.32 |
84.61 |
86.70 |
| Total Expenditure |
67.39 |
58.83 |
60.27 |
| PBIDT |
27.93 |
25.78 |
26.43 |
| Interest |
1.88 |
0.38 |
2.10 |
| PBDT |
26.05 |
25.40 |
24.33 |
| Depreciation |
3.43 |
3.44 |
3.36 |
| Tax |
6.05 |
5.97 |
5.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.45 |
-0.58 |
-0.24 |
| Reported Profit After Tax |
17.02 |
16.57 |
15.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.02 |
16.57 |
15.60 |
| EPS (Unit Curr.) |
4.22 |
4.12 |
4.00 |
| EPS (Adj) (Unit Curr.) |
4.22 |
4.12 |
4.00 |
| Calculated EPS (Unit Curr.) |
4.22 |
4.11 |
4.00 |
| Calculated EPS (Adj) (Unit Curr.) |
4.22 |
4.11 |
4.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.90 |
16.45 |
16.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.90 |
16.45 |
16.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.29 |
40.29 |
39.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.98 |
31.45 |
31.42 |
| PBDTM(%) |
28.89 |
30.98 |
28.93 |
| PATM(%) |
18.88 |
20.21 |
18.55 |