| Gross Sales |
27.73 |
27.46 |
29.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.73 |
27.46 |
29.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
1.99 |
1.43 |
| Total Income |
28.40 |
29.45 |
30.90 |
| Total Expenditure |
19.35 |
19.28 |
21.01 |
| PBIDT |
9.05 |
10.17 |
9.88 |
| Interest |
0.15 |
0.14 |
0.13 |
| PBDT |
8.91 |
10.03 |
9.76 |
| Depreciation |
0.44 |
0.57 |
0.84 |
| Tax |
1.82 |
2.38 |
2.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.02 |
0.24 |
| Reported Profit After Tax |
6.36 |
7.06 |
6.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.36 |
7.06 |
6.64 |
| EPS (Unit Curr.) |
0.57 |
0.64 |
0.60 |
| EPS (Adj) (Unit Curr.) |
0.57 |
0.64 |
0.60 |
| Calculated EPS (Unit Curr.) |
0.62 |
0.68 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.62 |
0.68 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.46 |
2.74 |
2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.46 |
2.74 |
2.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.33 |
10.33 |
10.24 |
| Reserve & Surplus |
89.76 |
82.40 |
74.72 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.64 |
37.04 |
33.53 |
| PBDTM(%) |
32.13 |
36.53 |
33.12 |
| PATM(%) |
22.94 |
25.71 |
22.53 |