| Gross Sales |
31.84 |
29.65 |
27.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.84 |
29.65 |
27.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.02 |
0.66 |
0.67 |
| Total Income |
32.87 |
30.32 |
28.40 |
| Total Expenditure |
21.32 |
20.96 |
19.35 |
| PBIDT |
11.55 |
9.36 |
9.05 |
| Interest |
0.14 |
0.14 |
0.15 |
| PBDT |
11.41 |
9.22 |
8.91 |
| Depreciation |
0.51 |
0.51 |
0.44 |
| Tax |
2.72 |
2.09 |
1.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.17 |
0.28 |
| Reported Profit After Tax |
8.10 |
6.45 |
6.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.10 |
6.45 |
6.36 |
| EPS (Unit Curr.) |
0.69 |
0.56 |
0.57 |
| EPS (Adj) (Unit Curr.) |
0.69 |
0.56 |
0.57 |
| Calculated EPS (Unit Curr.) |
0.72 |
0.58 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.72 |
0.58 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.88 |
2.31 |
2.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.88 |
2.31 |
2.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.24 |
11.14 |
10.33 |
| Reserve & Surplus |
0.00 |
191.66 |
89.76 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.28 |
31.57 |
32.64 |
| PBDTM(%) |
35.84 |
31.10 |
32.13 |
| PATM(%) |
25.44 |
21.75 |
22.94 |