| Gross Sales |
29.47 |
29.31 |
27.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.47 |
29.31 |
27.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.43 |
1.29 |
1.55 |
| Total Income |
30.90 |
30.60 |
29.02 |
| Total Expenditure |
21.01 |
23.59 |
23.27 |
| PBIDT |
9.88 |
7.00 |
5.75 |
| Interest |
0.13 |
0.14 |
0.16 |
| PBDT |
9.76 |
6.86 |
5.59 |
| Depreciation |
0.84 |
0.85 |
0.85 |
| Tax |
2.04 |
1.79 |
1.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.25 |
-0.26 |
| Reported Profit After Tax |
6.64 |
4.47 |
3.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.64 |
4.47 |
3.51 |
| EPS (Unit Curr.) |
0.60 |
0.44 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.60 |
0.44 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.65 |
0.44 |
0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
0.44 |
0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.59 |
1.75 |
2.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.59 |
1.75 |
2.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.24 |
10.24 |
5.89 |
| Reserve & Surplus |
74.72 |
67.40 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.53 |
23.88 |
20.93 |
| PBDTM(%) |
33.12 |
23.40 |
20.35 |
| PATM(%) |
22.53 |
15.25 |
12.78 |