| Gross Sales |
66.74 |
58.85 |
43.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.74 |
58.85 |
43.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.17 |
1.34 |
1.00 |
| Total Income |
68.91 |
60.19 |
44.71 |
| Total Expenditure |
43.56 |
38.04 |
29.39 |
| PBIDT |
25.35 |
22.15 |
15.32 |
| Interest |
0.01 |
0.00 |
0.01 |
| PBDT |
25.34 |
22.15 |
15.31 |
| Depreciation |
1.33 |
1.09 |
2.29 |
| Tax |
6.14 |
5.39 |
3.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
0.05 |
-0.44 |
| Reported Profit After Tax |
18.16 |
15.62 |
10.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.16 |
15.62 |
10.02 |
| EPS (Unit Curr.) |
9.37 |
8.06 |
5.17 |
| EPS (Adj) (Unit Curr.) |
9.37 |
8.06 |
5.17 |
| Calculated EPS (Unit Curr.) |
9.42 |
8.06 |
5.17 |
| Calculated EPS (Adj) (Unit Curr.) |
9.42 |
8.06 |
5.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.67 |
32.22 |
20.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.67 |
32.22 |
20.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.29 |
19.39 |
19.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.98 |
37.64 |
35.05 |
| PBDTM(%) |
37.97 |
37.64 |
35.03 |
| PATM(%) |
27.21 |
26.54 |
22.92 |