| Gross Sales |
26.30 |
21.22 |
66.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.30 |
21.22 |
66.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.71 |
1.94 |
2.17 |
| Total Income |
28.01 |
23.16 |
68.91 |
| Total Expenditure |
17.50 |
14.60 |
43.56 |
| PBIDT |
10.51 |
8.57 |
25.35 |
| Interest |
0.18 |
0.05 |
0.01 |
| PBDT |
10.33 |
8.52 |
25.34 |
| Depreciation |
2.06 |
1.73 |
1.33 |
| Tax |
2.20 |
1.76 |
6.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.11 |
-0.29 |
| Reported Profit After Tax |
6.02 |
5.13 |
18.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.02 |
5.13 |
18.16 |
| EPS (Unit Curr.) |
3.10 |
2.64 |
9.37 |
| EPS (Adj) (Unit Curr.) |
3.10 |
2.64 |
9.37 |
| Calculated EPS (Unit Curr.) |
3.10 |
2.65 |
28.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.10 |
2.65 |
28.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.41 |
10.59 |
112.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.41 |
10.59 |
112.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.39 |
19.39 |
6.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.96 |
40.39 |
37.98 |
| PBDTM(%) |
39.28 |
40.15 |
37.97 |
| PATM(%) |
22.89 |
24.18 |
27.21 |