| Gross Sales |
228.78 |
220.36 |
126.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
228.78 |
220.36 |
126.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
3.85 |
3.64 |
| Total Income |
234.34 |
224.21 |
130.17 |
| Total Expenditure |
194.85 |
191.77 |
122.66 |
| PBIDT |
39.49 |
32.44 |
7.51 |
| Interest |
0.81 |
0.92 |
1.27 |
| PBDT |
38.68 |
31.52 |
6.24 |
| Depreciation |
4.42 |
4.11 |
3.92 |
| Tax |
7.68 |
6.31 |
-0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
1.04 |
1.40 |
| Reported Profit After Tax |
26.48 |
20.06 |
1.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.48 |
20.06 |
1.03 |
| EPS (Unit Curr.) |
2.30 |
1.74 |
0.08 |
| EPS (Adj) (Unit Curr.) |
2.30 |
1.74 |
0.08 |
| Calculated EPS (Unit Curr.) |
2.30 |
1.74 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.30 |
1.74 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.19 |
6.97 |
0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.19 |
6.97 |
0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.52 |
11.52 |
11.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.26 |
14.72 |
5.94 |
| PBDTM(%) |
16.91 |
14.30 |
4.93 |
| PATM(%) |
11.57 |
9.10 |
0.81 |