| Gross Sales |
275.41 |
207.65 |
172.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
275.41 |
207.65 |
172.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.86 |
3.27 |
2.87 |
| Total Income |
284.27 |
210.92 |
175.09 |
| Total Expenditure |
229.77 |
175.56 |
145.03 |
| PBIDT |
54.50 |
35.36 |
30.06 |
| Interest |
1.79 |
1.33 |
1.07 |
| PBDT |
52.71 |
34.03 |
28.99 |
| Depreciation |
5.09 |
4.68 |
4.63 |
| Tax |
11.00 |
7.59 |
6.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.24 |
-0.57 |
1.00 |
| Reported Profit After Tax |
35.38 |
22.33 |
17.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.38 |
22.33 |
17.36 |
| EPS (Unit Curr.) |
3.07 |
1.94 |
1.51 |
| EPS (Adj) (Unit Curr.) |
3.07 |
1.94 |
1.51 |
| Calculated EPS (Unit Curr.) |
3.07 |
1.94 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
3.07 |
1.94 |
1.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.28 |
7.75 |
6.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.28 |
7.75 |
6.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.52 |
11.52 |
11.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.79 |
17.03 |
17.45 |
| PBDTM(%) |
19.14 |
16.39 |
16.83 |
| PATM(%) |
12.85 |
10.75 |
10.08 |